[ARKA] QoQ Cumulative Quarter Result on 31-Aug-1999 [#1]

Announcement Date
22-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ- 163.0%
YoY- 316.16%
View:
Show?
Cumulative Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 61,607 46,221 31,985 15,198 52,114 38,467 25,950 -0.87%
PBT 2,943 2,125 2,050 1,048 218 122 -326 -
Tax -1,254 -630 -595 -259 82 99 326 -
NP 1,689 1,495 1,455 789 300 221 0 -100.00%
-
NP to SH 1,689 1,495 1,455 789 300 221 -350 -
-
Tax Rate 42.61% 29.65% 29.02% 24.71% -37.61% -81.15% - -
Total Cost 59,918 44,726 30,530 14,409 51,814 38,246 25,950 -0.84%
-
Net Worth 24,385 23,983 23,999 22,771 22,000 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 24,385 23,983 23,999 22,771 22,000 0 0 -100.00%
NOSH 19,988 19,986 19,999 19,974 20,000 19,909 19,999 0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 2.74% 3.23% 4.55% 5.19% 0.58% 0.57% 0.00% -
ROE 6.93% 6.23% 6.06% 3.46% 1.36% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 308.22 231.26 159.93 76.09 260.57 193.21 129.75 -0.87%
EPS 8.45 7.48 7.28 3.95 1.50 1.11 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.20 1.14 1.10 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,974
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 94.64 71.00 49.13 23.35 80.05 59.09 39.86 -0.87%
EPS 2.59 2.30 2.24 1.21 0.46 0.34 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3746 0.3684 0.3687 0.3498 0.338 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 3.00 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.50 41.44 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.82 2.41 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.58 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 27/07/00 17/04/00 17/01/00 22/10/99 - - - -
Price 2.60 3.18 1.88 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.38 1.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.77 42.51 25.84 0.00 0.00 0.00 0.00 -100.00%
EY 3.25 2.35 3.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.65 1.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment