[ARKA] QoQ Cumulative Quarter Result on 31-Aug-2000 [#1]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -66.43%
YoY--%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 52,966 40,771 29,427 15,486 61,607 46,221 31,985 -0.51%
PBT 2,364 2,256 2,030 880 2,943 2,125 2,050 -0.14%
Tax -478 -662 -511 -313 -1,254 -630 -595 0.22%
NP 1,886 1,594 1,519 567 1,689 1,495 1,455 -0.26%
-
NP to SH 1,886 1,594 1,519 567 1,689 1,495 1,455 -0.26%
-
Tax Rate 20.22% 29.34% 25.17% 35.57% 42.61% 29.65% 29.02% -
Total Cost 51,080 39,177 27,908 14,919 59,918 44,726 30,530 -0.52%
-
Net Worth 26,186 26,199 26,017 24,756 24,385 23,983 23,999 -0.08%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 26,186 26,199 26,017 24,756 24,385 23,983 23,999 -0.08%
NOSH 19,989 20,000 20,013 19,964 19,988 19,986 19,999 0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 3.56% 3.91% 5.16% 3.66% 2.74% 3.23% 4.55% -
ROE 7.20% 6.08% 5.84% 2.29% 6.93% 6.23% 6.06% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 264.97 203.86 147.04 77.57 308.22 231.26 159.93 -0.51%
EPS 6.50 7.97 7.59 2.84 8.45 7.48 7.28 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.30 1.24 1.22 1.20 1.20 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,964
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 80.87 62.25 44.93 23.64 94.06 70.57 48.83 -0.51%
EPS 2.88 2.43 2.32 0.87 2.58 2.28 2.22 -0.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3998 0.40 0.3972 0.378 0.3723 0.3662 0.3664 -0.08%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.17 1.45 1.82 2.68 3.00 3.10 0.00 -
P/RPS 0.44 0.71 1.24 3.46 0.97 1.34 0.00 -100.00%
P/EPS 12.40 18.19 23.98 94.37 35.50 41.44 0.00 -100.00%
EY 8.06 5.50 4.17 1.06 2.82 2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 1.40 2.16 2.46 2.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 25/04/01 26/01/01 24/10/00 27/07/00 17/04/00 17/01/00 -
Price 1.30 1.40 1.80 2.00 2.60 3.18 1.88 -
P/RPS 0.49 0.69 1.22 2.58 0.84 1.38 1.18 0.89%
P/EPS 13.78 17.57 23.72 70.42 30.77 42.51 25.84 0.63%
EY 7.26 5.69 4.22 1.42 3.25 2.35 3.87 -0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.38 1.61 2.13 2.65 1.57 0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment