[ARKA] QoQ TTM Result on 31-Aug-2000 [#1]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- -13.14%
YoY--%
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 52,965 56,156 58,364 61,213 60,925 59,186 57,979 0.09%
PBT 2,364 3,073 2,914 2,776 2,944 2,223 2,039 -0.14%
Tax -478 -1,286 -1,170 -1,309 -1,255 -648 -496 0.03%
NP 1,886 1,787 1,744 1,467 1,689 1,575 1,543 -0.20%
-
NP to SH 1,886 1,787 1,744 1,467 1,689 1,575 1,469 -0.25%
-
Tax Rate 20.22% 41.85% 40.15% 47.15% 42.63% 29.15% 24.33% -
Total Cost 51,079 54,369 56,620 59,746 59,236 57,611 56,436 0.10%
-
Net Worth 26,110 26,554 25,999 24,756 24,274 24,000 24,035 -0.08%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 26,110 26,554 25,999 24,756 24,274 24,000 24,035 -0.08%
NOSH 19,931 20,270 19,999 19,964 19,896 20,000 20,029 0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 3.56% 3.18% 2.99% 2.40% 2.77% 2.66% 2.66% -
ROE 7.22% 6.73% 6.71% 5.93% 6.96% 6.56% 6.11% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 265.73 277.04 291.82 306.60 306.20 295.93 289.47 0.08%
EPS 9.46 8.82 8.72 7.35 8.49 7.88 7.33 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.31 1.30 1.24 1.22 1.20 1.20 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,964
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 81.17 86.06 89.45 93.81 93.37 90.71 88.86 0.09%
EPS 2.89 2.74 2.67 2.25 2.59 2.41 2.25 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4002 0.407 0.3985 0.3794 0.372 0.3678 0.3684 -0.08%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.17 1.45 1.82 2.68 3.00 3.10 0.00 -
P/RPS 0.44 0.52 0.62 0.87 0.98 1.05 0.00 -100.00%
P/EPS 12.37 16.45 20.87 36.47 35.34 39.37 0.00 -100.00%
EY 8.09 6.08 4.79 2.74 2.83 2.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.11 1.40 2.16 2.46 2.58 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 25/04/01 26/01/01 24/10/00 27/07/00 - - -
Price 1.30 1.40 1.80 2.00 2.60 0.00 0.00 -
P/RPS 0.49 0.51 0.62 0.65 0.85 0.00 0.00 -100.00%
P/EPS 13.74 15.88 20.64 27.22 30.63 0.00 0.00 -100.00%
EY 7.28 6.30 4.84 3.67 3.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.38 1.61 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment