[BSLCORP] QoQ Cumulative Quarter Result on 30-Nov-2018 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
28-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 241.51%
YoY- 4200.0%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 159,647 121,837 76,489 41,212 163,181 120,100 80,566 57.56%
PBT 4,526 3,849 1,511 2,267 -2,160 105 375 423.78%
Tax -3,093 -1,337 -725 -427 -345 -1,304 -966 116.77%
NP 1,433 2,512 786 1,840 -2,505 -1,199 -591 -
-
NP to SH 1,290 2,423 752 1,558 -1,101 -532 -203 -
-
Tax Rate 68.34% 34.74% 47.98% 18.84% - 1,241.90% 257.60% -
Total Cost 158,214 119,325 75,703 39,372 165,686 121,299 81,157 55.86%
-
Net Worth 108,232 113,064 111,131 112,097 110,165 77,308 77,308 25.07%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 108,232 113,064 111,131 112,097 110,165 77,308 77,308 25.07%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 0.90% 2.06% 1.03% 4.46% -1.54% -1.00% -0.73% -
ROE 1.19% 2.14% 0.68% 1.39% -1.00% -0.69% -0.26% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 165.20 126.08 79.15 42.65 168.86 124.28 83.37 57.56%
EPS 1.33 2.51 0.78 1.61 -1.14 -0.55 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.17 1.15 1.16 1.14 0.80 0.80 25.06%
Adjusted Per Share Value based on latest NOSH - 98,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 8.18 6.25 3.92 2.11 8.37 6.16 4.13 57.51%
EPS 0.07 0.12 0.04 0.08 -0.06 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.058 0.057 0.0575 0.0565 0.0396 0.0396 25.15%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.29 0.315 0.39 0.32 0.41 0.57 0.615 -
P/RPS 0.18 0.25 0.49 0.75 0.24 0.46 0.74 -60.93%
P/EPS 21.72 12.56 50.12 19.85 -35.99 -103.54 -292.76 -
EY 4.60 7.96 2.00 5.04 -2.78 -0.97 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.34 0.28 0.36 0.71 0.77 -51.41%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 09/10/19 18/07/19 24/04/19 28/01/19 11/10/18 19/07/18 19/04/18 -
Price 0.31 0.30 0.325 0.30 0.36 0.465 0.54 -
P/RPS 0.19 0.24 0.41 0.70 0.21 0.37 0.65 -55.85%
P/EPS 23.22 11.96 41.76 18.61 -31.60 -84.47 -257.06 -
EY 4.31 8.36 2.39 5.37 -3.16 -1.18 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.28 0.26 0.32 0.58 0.68 -44.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment