[PA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 103.02%
YoY- 156.35%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 82,606 61,847 44,282 22,618 97,038 73,167 50,024 39.75%
PBT -12,222 -437 436 662 -18,469 -2,111 -1,690 274.42%
Tax 805 -16 0 0 0 0 0 -
NP -11,417 -453 436 662 -18,469 -2,111 -1,690 257.77%
-
NP to SH -11,462 -644 201 555 -18,365 -1,778 -1,467 294.24%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 94,023 62,300 43,846 21,956 115,507 75,278 51,714 49.01%
-
Net Worth 46,739 53,996 51,239 32,667 31,246 47,890 48,066 -1.85%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 46,739 53,996 51,239 32,667 31,246 47,890 48,066 -1.85%
NOSH 172,341 165,128 154,615 129,069 127,849 127,913 127,565 22.23%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -13.82% -0.73% 0.98% 2.93% -19.03% -2.89% -3.38% -
ROE -24.52% -1.19% 0.39% 1.70% -58.77% -3.71% -3.05% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.93 37.45 28.64 17.52 75.90 57.20 39.21 14.33%
EPS -6.64 -0.39 0.13 0.43 -14.37 -1.39 -1.15 222.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.327 0.3314 0.2531 0.2444 0.3744 0.3768 -19.70%
Adjusted Per Share Value based on latest NOSH - 129,069
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.49 4.11 2.94 1.50 6.45 4.86 3.32 39.88%
EPS -0.76 -0.04 0.01 0.04 -1.22 -0.12 -0.10 287.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0311 0.0359 0.0341 0.0217 0.0208 0.0318 0.0319 -1.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.34 0.40 0.44 0.47 0.51 0.56 0.54 -
P/RPS 0.71 1.07 1.54 2.68 0.67 0.98 1.38 -35.81%
P/EPS -5.11 -102.56 338.46 109.30 -3.55 -40.29 -46.96 -77.23%
EY -19.56 -0.97 0.30 0.91 -28.17 -2.48 -2.13 339.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.22 1.33 1.86 2.09 1.50 1.43 -8.58%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 19/11/10 30/08/10 31/05/10 25/02/10 23/11/09 -
Price 0.275 0.34 0.40 0.40 0.44 0.54 0.55 -
P/RPS 0.57 0.91 1.40 2.28 0.58 0.94 1.40 -45.09%
P/EPS -4.13 -87.18 307.69 93.02 -3.06 -38.85 -47.83 -80.49%
EY -24.18 -1.15 0.33 1.07 -32.65 -2.57 -2.09 412.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.04 1.21 1.58 1.80 1.44 1.46 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment