[PA] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -5083.55%
YoY- -8.17%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 17,662 27,798 20,759 21,088 29,316 43,733 33,716 -8.52%
PBT -4,407 -10,227 -11,785 -15,765 -14,573 3,305 2,526 -
Tax 107 0 821 0 5 -531 -425 -
NP -4,300 -10,227 -10,964 -15,765 -14,568 2,774 2,101 -
-
NP to SH -3,810 -9,998 -10,818 -15,758 -14,568 2,774 2,101 -
-
Tax Rate - - - - - 16.07% 16.83% -
Total Cost 21,962 38,025 31,723 36,853 43,884 40,959 31,615 -4.89%
-
Net Worth 54,072 39,835 53,073 32,091 50,355 66,212 28,013 9.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 54,072 39,835 53,073 32,091 50,355 66,212 28,013 9.49%
NOSH 488,461 191,794 191,739 127,802 125,730 91,961 46,688 38.22%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -24.35% -36.79% -52.82% -74.76% -49.69% 6.34% 6.23% -
ROE -7.05% -25.10% -20.38% -49.10% -28.93% 4.19% 7.50% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 3.62 14.49 10.83 16.50 23.32 47.56 72.21 -33.81%
EPS -0.78 -5.22 -5.64 -12.33 -11.40 2.29 4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.2077 0.2768 0.2511 0.4005 0.72 0.60 -20.78%
Adjusted Per Share Value based on latest NOSH - 127,802
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 1.17 1.85 1.38 1.40 1.95 2.91 2.24 -8.56%
EPS -0.25 -0.66 -0.72 -1.05 -0.97 0.18 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0359 0.0265 0.0353 0.0213 0.0335 0.044 0.0186 9.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 29/12/06 - -
Price 0.115 0.14 0.34 0.51 0.50 1.05 0.00 -
P/RPS 3.18 0.97 3.14 3.09 2.14 2.21 0.00 -
P/EPS -14.74 -2.69 -6.03 -4.14 -4.32 34.81 0.00 -
EY -6.78 -37.23 -16.59 -24.18 -23.17 2.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.67 1.23 2.03 1.25 1.46 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 28/05/13 29/05/12 25/05/11 31/05/10 01/06/09 20/03/07 - -
Price 0.135 0.14 0.275 0.44 0.49 1.09 0.00 -
P/RPS 3.73 0.97 2.54 2.67 2.10 2.29 0.00 -
P/EPS -17.31 -2.69 -4.87 -3.57 -4.23 36.13 0.00 -
EY -5.78 -37.23 -20.52 -28.02 -23.65 2.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.67 0.99 1.75 1.22 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment