[PA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 71.11%
YoY- -82.97%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 113,674 81,509 50,192 28,895 97,681 73,648 48,167 77.53%
PBT -19,200 -13,337 -10,530 -3,299 -12,773 -4,235 -1,460 459.77%
Tax 0 0 0 0 0 0 0 -
NP -19,200 -13,337 -10,530 -3,299 -12,773 -4,235 -1,460 459.77%
-
NP to SH -18,111 -13,337 -10,530 -3,299 -11,418 -3,440 -1,460 438.34%
-
Tax Rate - - - - - - - -
Total Cost 132,874 94,846 60,722 32,194 110,454 77,883 49,627 93.16%
-
Net Worth 95,091 100,833 102,703 71,997 76,101 84,052 86,002 6.94%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 95,091 100,833 102,703 71,997 76,101 84,052 86,002 6.94%
NOSH 1,703,757 1,703,757 1,703,757 946,531 946,531 946,531 946,531 48.13%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -16.89% -16.36% -20.98% -11.42% -13.08% -5.75% -3.03% -
ROE -19.05% -13.23% -10.25% -4.58% -15.00% -4.09% -1.70% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.61 6.62 5.02 2.92 10.32 7.78 5.32 27.03%
EPS -1.21 -1.00 -1.05 -0.33 -1.21 -0.36 -0.16 286.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0819 0.1027 0.0727 0.0804 0.0888 0.0949 -23.39%
Adjusted Per Share Value based on latest NOSH - 946,531
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.55 5.42 3.34 1.92 6.49 4.89 3.20 77.50%
EPS -1.20 -0.89 -0.70 -0.22 -0.76 -0.23 -0.10 426.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.067 0.0683 0.0478 0.0506 0.0559 0.0572 6.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.055 0.07 0.055 0.06 0.07 0.075 0.07 -
P/RPS 0.72 1.06 1.10 2.06 0.68 0.96 1.32 -33.31%
P/EPS -4.53 -6.46 -5.22 -18.01 -5.80 -20.64 -43.45 -77.93%
EY -22.06 -15.48 -19.14 -5.55 -17.23 -4.85 -2.30 353.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.54 0.83 0.87 0.84 0.74 10.56%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 28/05/18 27/02/18 24/11/17 29/08/17 26/05/17 27/02/17 -
Price 0.055 0.06 0.08 0.045 0.055 0.08 0.07 -
P/RPS 0.72 0.91 1.59 1.54 0.53 1.03 1.32 -33.31%
P/EPS -4.53 -5.54 -7.60 -13.51 -4.56 -22.01 -43.45 -77.93%
EY -22.06 -18.05 -13.16 -7.40 -21.93 -4.54 -2.30 353.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.73 0.78 0.62 0.68 0.90 0.74 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment