[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#3]

Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -851.92%
YoY- 3.22%
Quarter Report
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 18,537 9,544 38,308 29,724 21,772 10,139 39,312 -39.39%
PBT -395 -213 -528 -351 69 27 -62 243.27%
Tax -67 -20 -59 -53 -25 -16 -302 -63.31%
NP -462 -233 -587 -404 44 11 -364 17.20%
-
NP to SH -453 -228 -570 -391 52 15 -350 18.74%
-
Tax Rate - - - - 36.23% 59.26% - -
Total Cost 18,999 9,777 38,895 30,128 21,728 10,128 39,676 -38.76%
-
Net Worth 54,911 55,756 55,756 55,756 56,305 55,756 55,756 -1.01%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 54,911 55,756 55,756 55,756 56,305 55,756 55,756 -1.01%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.49% -2.44% -1.53% -1.36% 0.20% 0.11% -0.93% -
ROE -0.82% -0.41% -1.02% -0.70% 0.09% 0.03% -0.63% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.94 11.30 45.35 35.18 25.77 12.00 46.53 -39.39%
EPS -0.54 -0.27 -0.67 -0.46 0.10 0.02 -0.41 20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.66 0.6665 0.66 0.66 -1.01%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.94 11.30 45.35 35.18 25.77 12.00 46.53 -39.39%
EPS -0.54 -0.27 -0.67 -0.46 0.10 0.02 -0.41 20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.66 0.6665 0.66 0.66 -1.01%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.34 0.32 0.28 0.315 0.32 0.38 0.40 -
P/RPS 1.55 2.83 0.62 0.90 1.24 3.17 0.86 48.04%
P/EPS -63.41 -118.57 -41.50 -68.06 519.88 2,140.16 -96.55 -24.42%
EY -1.58 -0.84 -2.41 -1.47 0.19 0.05 -1.04 32.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.42 0.48 0.48 0.58 0.61 -10.08%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 30/11/15 19/08/15 20/05/15 13/02/15 28/11/14 -
Price 0.29 0.345 0.33 0.31 0.325 0.36 0.395 -
P/RPS 1.32 3.05 0.73 0.88 1.26 3.00 0.85 34.06%
P/EPS -54.08 -127.83 -48.91 -66.98 528.00 2,027.52 -95.34 -31.45%
EY -1.85 -0.78 -2.04 -1.49 0.19 0.05 -1.05 45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.50 0.47 0.49 0.55 0.60 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment