[WATTA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -99.79%
YoY- 100.89%
Quarter Report
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 12,196 9,094 5,522 3,008 13,372 10,034 6,598 50.33%
PBT -1,015 -1,008 -578 53 3,534 -1,205 -843 13.11%
Tax -422 -172 -125 -49 -1,606 81 54 -
NP -1,437 -1,180 -703 4 1,928 -1,124 -789 48.86%
-
NP to SH -1,437 -1,180 -703 4 1,928 -1,124 -789 48.86%
-
Tax Rate - - - 92.45% 45.44% - - -
Total Cost 13,633 10,274 6,225 3,004 11,444 11,158 7,387 50.17%
-
Net Worth 56,601 56,601 57,446 57,446 57,446 54,911 54,911 2.03%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 56,601 56,601 57,446 57,446 57,446 54,911 54,911 2.03%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -11.78% -12.98% -12.73% 0.13% 14.42% -11.20% -11.96% -
ROE -2.54% -2.08% -1.22% 0.01% 3.36% -2.05% -1.44% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.44 10.76 6.54 3.56 15.83 11.88 7.81 50.36%
EPS -1.70 -1.40 -0.83 0.00 2.28 -1.33 -0.93 49.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.68 0.68 0.68 0.65 0.65 2.03%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 14.44 10.76 6.54 3.56 15.83 11.88 7.81 50.36%
EPS -1.70 -1.40 -0.83 0.00 2.28 -1.33 -0.93 49.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.68 0.68 0.68 0.65 0.65 2.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.555 0.63 0.495 0.50 0.52 0.485 0.695 -
P/RPS 3.84 5.85 7.57 14.04 3.29 4.08 8.90 -42.75%
P/EPS -32.63 -45.10 -59.48 10,560.00 22.79 -36.45 -74.42 -42.14%
EY -3.06 -2.22 -1.68 0.01 4.39 -2.74 -1.34 72.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.73 0.74 0.76 0.75 1.07 -15.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 14/08/20 25/06/20 19/02/20 19/11/19 15/08/19 -
Price 0.515 0.58 0.67 0.47 0.49 0.56 0.49 -
P/RPS 3.57 5.39 10.25 13.20 3.10 4.71 6.27 -31.18%
P/EPS -30.28 -41.52 -80.51 9,926.40 21.47 -42.09 -52.47 -30.56%
EY -3.30 -2.41 -1.24 0.01 4.66 -2.38 -1.91 43.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.99 0.69 0.72 0.86 0.75 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment