[UMSNGB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 73.48%
YoY- -67.0%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 15,858 65,637 48,617 30,677 13,619 66,884 52,194 -54.77%
PBT 2,712 6,956 5,385 3,426 2,046 11,999 10,965 -60.56%
Tax -711 -1,948 -1,379 -1,049 -675 -2,179 -2,190 -52.73%
NP 2,001 5,008 4,006 2,377 1,371 9,820 8,775 -62.64%
-
NP to SH 2,000 5,000 4,001 2,375 1,369 9,809 8,762 -62.61%
-
Tax Rate 26.22% 28.00% 25.61% 30.62% 32.99% 18.16% 19.97% -
Total Cost 13,857 60,629 44,611 28,300 12,248 57,064 43,419 -53.26%
-
Net Worth 125,976 123,613 122,826 121,251 119,677 120,464 118,889 3.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 10,235 - - - 2,362 - -
Div Payout % - 204.71% - - - 24.08% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 125,976 123,613 122,826 121,251 119,677 120,464 118,889 3.93%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.62% 7.63% 8.24% 7.75% 10.07% 14.68% 16.81% -
ROE 1.59% 4.04% 3.26% 1.96% 1.14% 8.14% 7.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.14 83.36 61.75 38.96 17.30 84.95 66.29 -54.77%
EPS 2.54 6.35 5.08 3.02 1.74 12.46 11.13 -62.62%
DPS 0.00 13.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.60 1.57 1.56 1.54 1.52 1.53 1.51 3.93%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 19.82 82.05 60.77 38.35 17.02 83.61 65.24 -54.77%
EPS 2.50 6.25 5.00 2.97 1.71 12.26 10.95 -62.61%
DPS 0.00 12.79 0.00 0.00 0.00 2.95 0.00 -
NAPS 1.5747 1.5452 1.5353 1.5156 1.496 1.5058 1.4861 3.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.18 0.90 0.94 0.905 0.99 0.965 0.93 -
P/RPS 5.86 1.08 1.52 2.32 5.72 1.14 1.40 159.49%
P/EPS 46.45 14.17 18.50 30.00 56.94 7.75 8.36 213.37%
EY 2.15 7.06 5.41 3.33 1.76 12.91 11.97 -68.13%
DY 0.00 14.44 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 0.74 0.57 0.60 0.59 0.65 0.63 0.62 12.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 24/11/23 25/08/23 26/05/23 24/02/23 22/11/22 -
Price 1.01 0.94 0.91 0.98 0.915 1.01 0.97 -
P/RPS 5.01 1.13 1.47 2.52 5.29 1.19 1.46 127.33%
P/EPS 39.76 14.80 17.91 32.49 52.62 8.11 8.72 174.71%
EY 2.52 6.76 5.58 3.08 1.90 12.33 11.47 -63.55%
DY 0.00 13.83 0.00 0.00 0.00 2.97 0.00 -
P/NAPS 0.63 0.60 0.58 0.64 0.60 0.66 0.64 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment