[UMSNGB] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -13.26%
YoY- -67.0%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,432 65,637 64,822 61,354 54,476 66,884 69,592 -5.98%
PBT 10,848 6,956 7,180 6,852 8,184 11,999 14,620 -18.02%
Tax -2,844 -1,948 -1,838 -2,098 -2,700 -2,179 -2,920 -1.74%
NP 8,004 5,008 5,341 4,754 5,484 9,820 11,700 -22.34%
-
NP to SH 8,000 5,000 5,334 4,750 5,476 9,809 11,682 -22.28%
-
Tax Rate 26.22% 28.00% 25.60% 30.62% 32.99% 18.16% 19.97% -
Total Cost 55,428 60,629 59,481 56,600 48,992 57,064 57,892 -2.85%
-
Net Worth 125,976 123,613 122,826 121,251 119,677 120,464 118,889 3.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 10,235 - - - 2,362 - -
Div Payout % - 204.71% - - - 24.08% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 125,976 123,613 122,826 121,251 119,677 120,464 118,889 3.93%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.62% 7.63% 8.24% 7.75% 10.07% 14.68% 16.81% -
ROE 6.35% 4.04% 4.34% 3.92% 4.58% 8.14% 9.83% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 80.56 83.36 82.33 77.92 69.19 84.95 88.39 -5.99%
EPS 10.16 6.35 6.77 6.04 6.96 12.46 14.84 -22.30%
DPS 0.00 13.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.60 1.57 1.56 1.54 1.52 1.53 1.51 3.93%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 79.29 82.05 81.03 76.69 68.10 83.61 86.99 -5.98%
EPS 10.00 6.25 6.67 5.94 6.85 12.26 14.60 -22.28%
DPS 0.00 12.79 0.00 0.00 0.00 2.95 0.00 -
NAPS 1.5747 1.5452 1.5353 1.5156 1.496 1.5058 1.4861 3.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.18 0.90 0.94 0.905 0.99 0.965 0.93 -
P/RPS 1.46 1.08 1.14 1.16 1.43 1.14 1.05 24.55%
P/EPS 11.61 14.17 13.87 15.00 14.23 7.75 6.27 50.73%
EY 8.61 7.06 7.21 6.67 7.03 12.91 15.95 -33.67%
DY 0.00 14.44 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 0.74 0.57 0.60 0.59 0.65 0.63 0.62 12.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 24/11/23 25/08/23 26/05/23 24/02/23 22/11/22 -
Price 1.01 0.94 0.91 0.98 0.915 1.01 0.97 -
P/RPS 1.25 1.13 1.11 1.26 1.32 1.19 1.10 8.88%
P/EPS 9.94 14.80 13.43 16.24 13.16 8.11 6.54 32.15%
EY 10.06 6.76 7.45 6.16 7.60 12.33 15.30 -24.36%
DY 0.00 13.83 0.00 0.00 0.00 2.97 0.00 -
P/NAPS 0.63 0.60 0.58 0.64 0.60 0.66 0.64 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment