[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
04-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 78.67%
YoY- 306.96%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 171,067 104,729 56,266 210,439 165,565 112,823 55,498 111.65%
PBT 4,985 3,750 1,887 8,213 5,255 2,205 1,872 92.00%
Tax 0 -1,298 -758 2,614 789 1,723 0 -
NP 4,985 2,452 1,129 10,827 6,044 3,928 1,872 92.00%
-
NP to SH 415 310 219 7,663 4,289 3,552 1,932 -64.09%
-
Tax Rate 0.00% 34.61% 40.17% -31.83% -15.01% -78.14% 0.00% -
Total Cost 166,082 102,277 55,137 199,612 159,521 108,895 53,626 112.32%
-
Net Worth 194,242 176,295 144,198 140,272 141,596 141,771 141,771 23.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 2,258 - - - - - - -
Div Payout % 544.25% - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 194,242 176,295 144,198 140,272 141,596 141,771 141,771 23.33%
NOSH 501,579 501,579 419,452 419,452 419,452 419,452 419,452 12.64%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.91% 2.34% 2.01% 5.14% 3.65% 3.48% 3.37% -
ROE 0.21% 0.18% 0.15% 5.46% 3.03% 2.51% 1.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 37.87 23.17 13.66 51.01 39.76 27.06 13.31 100.66%
EPS 1.01 0.57 0.27 2.60 1.45 0.94 0.45 71.34%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.39 0.35 0.34 0.34 0.34 0.34 16.93%
Adjusted Per Share Value based on latest NOSH - 419,452
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 21.31 13.04 7.01 26.21 20.62 14.05 6.91 111.72%
EPS 0.05 0.04 0.03 0.95 0.53 0.44 0.24 -64.82%
DPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2419 0.2196 0.1796 0.1747 0.1764 0.1766 0.1766 23.31%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.44 0.44 0.535 0.32 0.425 0.415 0.53 -
P/RPS 1.16 1.90 3.92 0.63 1.07 1.53 3.98 -56.00%
P/EPS 478.94 641.61 1,006.48 17.23 41.27 48.72 114.39 159.54%
EY 0.21 0.16 0.10 5.80 2.42 2.05 0.87 -61.19%
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.13 1.53 0.94 1.25 1.22 1.56 -24.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 28/05/19 04/03/19 28/11/18 21/08/18 22/05/18 -
Price 0.45 0.465 0.44 0.49 0.365 0.445 0.48 -
P/RPS 1.19 2.01 3.22 0.96 0.92 1.64 3.61 -52.24%
P/EPS 489.82 678.06 827.76 26.38 35.44 52.24 103.60 181.43%
EY 0.20 0.15 0.12 3.79 2.82 1.91 0.97 -65.06%
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.19 1.26 1.44 1.07 1.31 1.41 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment