[RESINTC] QoQ Cumulative Quarter Result on 30-Nov-2010

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010
Profit Trend
QoQ- 68.28%
YoY- 0.68%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 41,037 20,627 83,536 71,126 46,200 24,490 78,565 -35.06%
PBT 1,774 910 1,997 4,511 3,131 1,667 3,982 -41.58%
Tax -456 -228 8 -84 -515 -258 -986 -40.11%
NP 1,318 682 2,005 4,427 2,616 1,409 2,996 -42.07%
-
NP to SH 1,330 683 2,058 4,473 2,658 1,421 3,025 -42.09%
-
Tax Rate 25.70% 25.05% -0.40% 1.86% 16.45% 15.48% 24.76% -
Total Cost 39,719 19,945 81,531 66,699 43,584 23,081 75,569 -34.79%
-
Net Worth 8,200,752 8,105,844 80,831 80,268 78,445 78,125 76,915 2129.46%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - 9 9 - - -
Div Payout % - - - 0.22% 0.37% - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 8,200,752 8,105,844 80,831 80,268 78,445 78,125 76,915 2129.46%
NOSH 137,113 136,600 137,374 98,092 98,081 97,999 98,018 25.00%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 3.21% 3.31% 2.40% 6.22% 5.66% 5.75% 3.81% -
ROE 0.02% 0.01% 2.55% 5.57% 3.39% 1.82% 3.93% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 29.93 15.10 60.81 72.51 47.10 24.99 80.15 -48.05%
EPS 0.97 0.50 2.10 4.56 2.71 1.45 2.20 -41.98%
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 59.81 59.34 0.5884 0.8183 0.7998 0.7972 0.7847 1683.54%
Adjusted Per Share Value based on latest NOSH - 98,108
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 20.97 10.54 42.68 36.34 23.60 12.51 40.14 -35.05%
EPS 0.68 0.35 1.05 2.29 1.36 0.73 1.55 -42.17%
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 41.8962 41.4113 0.413 0.4101 0.4008 0.3991 0.3929 2129.63%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.41 0.29 0.29 0.26 0.26 0.25 0.30 -
P/RPS 1.37 1.92 0.48 0.36 0.55 1.00 0.37 138.76%
P/EPS 42.27 58.00 19.36 5.70 9.59 17.24 9.72 165.71%
EY 2.37 1.72 5.17 17.54 10.42 5.80 10.29 -62.32%
DY 0.00 0.00 0.00 0.04 0.04 0.00 0.00 -
P/NAPS 0.01 0.00 0.49 0.32 0.33 0.31 0.38 -91.09%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.36 0.27 0.32 0.29 0.28 0.50 0.25 -
P/RPS 1.20 1.79 0.53 0.40 0.59 2.00 0.31 145.92%
P/EPS 37.11 54.00 21.36 6.36 10.33 34.48 8.10 175.08%
EY 2.69 1.85 4.68 15.72 9.68 2.90 12.34 -63.67%
DY 0.00 0.00 0.00 0.03 0.04 0.00 0.00 -
P/NAPS 0.01 0.00 0.54 0.35 0.35 0.63 0.32 -90.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment