[RESINTC] QoQ Annualized Quarter Result on 30-Nov-2010

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010
Profit Trend
QoQ- 26.21%
YoY- 13.26%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 82,074 82,508 83,536 106,689 92,400 97,960 78,565 2.94%
PBT 3,548 3,640 1,997 6,766 6,262 6,668 3,982 -7.38%
Tax -912 -912 8 -126 -1,030 -1,032 -986 -5.05%
NP 2,636 2,728 2,005 6,640 5,232 5,636 2,996 -8.15%
-
NP to SH 2,660 2,732 2,058 6,709 5,316 5,684 3,025 -8.19%
-
Tax Rate 25.70% 25.05% -0.40% 1.86% 16.45% 15.48% 24.76% -
Total Cost 79,438 79,780 81,531 100,048 87,168 92,324 75,569 3.37%
-
Net Worth 8,200,752 8,105,844 80,831 80,268 78,445 78,125 76,915 2129.46%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - 19 - - -
Div Payout % - - - - 0.37% - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 8,200,752 8,105,844 80,831 80,268 78,445 78,125 76,915 2129.46%
NOSH 137,113 136,600 137,374 98,092 98,081 97,999 98,018 25.00%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 3.21% 3.31% 2.40% 6.22% 5.66% 5.75% 3.81% -
ROE 0.03% 0.03% 2.55% 8.36% 6.78% 7.28% 3.93% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 59.86 60.40 60.81 108.76 94.21 99.96 80.15 -17.63%
EPS 1.94 2.00 2.10 6.84 5.42 5.80 2.20 -8.02%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 59.81 59.34 0.5884 0.8183 0.7998 0.7972 0.7847 1683.54%
Adjusted Per Share Value based on latest NOSH - 98,108
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 41.93 42.15 42.68 54.51 47.21 50.05 40.14 2.94%
EPS 1.36 1.40 1.05 3.43 2.72 2.90 1.55 -8.32%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 41.8962 41.4113 0.413 0.4101 0.4008 0.3991 0.3929 2129.63%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.41 0.29 0.29 0.26 0.26 0.25 0.30 -
P/RPS 0.68 0.48 0.48 0.24 0.28 0.25 0.37 49.87%
P/EPS 21.13 14.50 19.36 3.80 4.80 4.31 9.72 67.57%
EY 4.73 6.90 5.17 26.31 20.85 23.20 10.29 -40.35%
DY 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
P/NAPS 0.01 0.00 0.49 0.32 0.33 0.31 0.38 -91.09%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.36 0.27 0.32 0.29 0.28 0.50 0.25 -
P/RPS 0.60 0.45 0.53 0.27 0.30 0.50 0.31 55.12%
P/EPS 18.56 13.50 21.36 4.24 5.17 8.62 8.10 73.54%
EY 5.39 7.41 4.68 23.59 19.36 11.60 12.34 -42.34%
DY 0.00 0.00 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.01 0.00 0.54 0.35 0.35 0.63 0.32 -90.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment