[RESINTC] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 83.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 42,942 21,809 97,059 76,645 41,037 20,627 83,536 -34.21%
PBT 2,932 1,404 3,461 3,197 1,774 910 1,997 27.33%
Tax -673 -220 -634 -768 -456 -228 8 -
NP 2,259 1,184 2,827 2,429 1,318 682 2,005 7.79%
-
NP to SH 2,265 1,189 2,834 2,436 1,330 683 2,058 6.21%
-
Tax Rate 22.95% 15.67% 18.32% 24.02% 25.70% 25.05% -0.40% -
Total Cost 40,683 20,625 94,232 74,216 39,719 19,945 81,531 -35.43%
-
Net Worth 85,891 84,432 82,233 83,480 8,200,752 8,105,844 80,831 3.89%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 85,891 84,432 82,233 83,480 8,200,752 8,105,844 80,831 3.89%
NOSH 137,272 136,666 137,056 136,853 137,113 136,600 137,374 -0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 5.26% 5.43% 2.91% 3.17% 3.21% 3.31% 2.40% -
ROE 2.64% 1.41% 3.45% 2.92% 0.02% 0.01% 2.55% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 31.28 15.96 70.82 56.00 29.93 15.10 60.81 -34.18%
EPS 1.65 0.87 2.07 1.78 0.97 0.50 2.10 -14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6257 0.6178 0.60 0.61 59.81 59.34 0.5884 3.94%
Adjusted Per Share Value based on latest NOSH - 138,024
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 21.94 11.14 49.59 39.16 20.97 10.54 42.68 -34.21%
EPS 1.16 0.61 1.45 1.24 0.68 0.35 1.05 6.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4314 0.4201 0.4265 41.8962 41.4113 0.413 3.88%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 -
Price 0.30 0.31 0.31 0.37 0.41 0.29 0.29 -
P/RPS 0.96 1.94 0.44 0.66 1.37 1.92 0.48 54.68%
P/EPS 18.18 35.63 14.99 20.79 42.27 58.00 19.36 -3.88%
EY 5.50 2.81 6.67 4.81 2.37 1.72 5.17 3.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.52 0.61 0.01 0.00 0.49 -1.28%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 -
Price 0.28 0.30 0.29 0.37 0.36 0.27 0.32 -
P/RPS 0.90 1.88 0.41 0.66 1.20 1.79 0.53 39.54%
P/EPS 16.97 34.48 14.02 20.79 37.11 54.00 21.36 -13.47%
EY 5.89 2.90 7.13 4.81 2.69 1.85 4.68 15.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.48 0.61 0.01 0.00 0.54 -10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment