[RESINTC] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 207.62%
YoY- 101.27%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 54,342 36,704 16,226 77,585 59,581 40,731 18,651 103.59%
PBT 1,625 1,297 784 10,257 4,908 2,012 1,650 -1.00%
Tax -252 -576 -285 -1,542 -2,075 -589 -689 -48.76%
NP 1,373 721 499 8,715 2,833 1,423 961 26.76%
-
NP to SH 1,378 724 501 8,715 2,833 1,425 962 26.98%
-
Tax Rate 15.51% 44.41% 36.35% 15.03% 42.28% 29.27% 41.76% -
Total Cost 52,969 35,983 15,727 68,870 56,748 39,308 17,690 107.32%
-
Net Worth 130,715 129,919 129,617 129,398 123,415 122,235 123,781 3.69%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 1,646 1,649 -
Div Payout % - - - - - 115.54% 171.43% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 130,715 129,919 129,617 129,398 123,415 122,235 123,781 3.69%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,428 -0.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.53% 1.96% 3.08% 11.23% 4.75% 3.49% 5.15% -
ROE 1.05% 0.56% 0.39% 6.74% 2.30% 1.17% 0.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.61 26.75 11.83 56.55 43.42 29.69 13.57 103.84%
EPS 1.00 0.53 0.37 6.35 2.06 1.04 0.70 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 1.20 -
NAPS 0.9527 0.9469 0.9447 0.9431 0.8995 0.8909 0.9007 3.80%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.99 20.26 8.96 42.82 32.88 22.48 10.29 103.63%
EPS 0.76 0.40 0.28 4.81 1.56 0.79 0.53 27.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.91 0.91 -
NAPS 0.7214 0.717 0.7154 0.7141 0.6811 0.6746 0.6832 3.68%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.37 0.41 0.565 0.41 0.40 0.475 0.415 -
P/RPS 0.93 1.53 4.78 0.73 0.92 1.60 3.06 -54.69%
P/EPS 36.84 77.70 154.73 6.45 19.37 45.73 59.29 -27.12%
EY 2.71 1.29 0.65 15.49 5.16 2.19 1.69 36.88%
DY 0.00 0.00 0.00 0.00 0.00 2.53 2.89 -
P/NAPS 0.39 0.43 0.60 0.43 0.44 0.53 0.46 -10.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 30/08/17 31/05/17 02/02/17 07/11/16 30/08/16 -
Price 0.355 0.395 0.46 0.41 0.405 0.44 0.475 -
P/RPS 0.90 1.48 3.89 0.73 0.93 1.48 3.50 -59.46%
P/EPS 35.35 74.86 125.98 6.45 19.61 42.37 67.86 -35.18%
EY 2.83 1.34 0.79 15.49 5.10 2.36 1.47 54.57%
DY 0.00 0.00 0.00 0.00 0.00 2.73 2.53 -
P/NAPS 0.37 0.42 0.49 0.43 0.45 0.49 0.53 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment