[RESINTC] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 79.32%
YoY- 99.98%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 74,634 75,846 77,448 77,585 81,485 82,372 78,584 -3.37%
PBT 7,001 9,569 9,418 10,257 4,899 4,006 4,161 41.32%
Tax 574 -1,236 -845 -1,542 -41 1,089 746 -15.99%
NP 7,575 8,333 8,573 8,715 4,858 5,095 4,907 33.46%
-
NP to SH 7,580 8,334 8,574 8,715 4,860 5,101 4,913 33.41%
-
Tax Rate -8.20% 12.92% 8.97% 15.03% 0.84% -27.18% -17.93% -
Total Cost 67,059 67,513 68,875 68,870 76,627 77,277 73,677 -6.06%
-
Net Worth 130,715 129,919 129,617 129,398 123,415 122,235 123,781 3.69%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 1,649 5,084 5,084 -
Div Payout % - - - - 33.93% 99.68% 103.49% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 130,715 129,919 129,617 129,398 123,415 122,235 123,781 3.69%
NOSH 137,204 137,204 137,204 137,205 137,204 137,204 137,428 -0.10%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.15% 10.99% 11.07% 11.23% 5.96% 6.19% 6.24% -
ROE 5.80% 6.41% 6.61% 6.74% 3.94% 4.17% 3.97% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 54.40 55.28 56.45 56.55 59.39 60.04 57.18 -3.25%
EPS 5.52 6.07 6.25 6.35 3.54 3.72 3.57 33.60%
DPS 0.00 0.00 0.00 0.00 1.20 3.70 3.70 -
NAPS 0.9527 0.9469 0.9447 0.9431 0.8995 0.8909 0.9007 3.80%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.13 38.75 39.57 39.64 41.63 42.08 40.15 -3.37%
EPS 3.87 4.26 4.38 4.45 2.48 2.61 2.51 33.35%
DPS 0.00 0.00 0.00 0.00 0.84 2.60 2.60 -
NAPS 0.6678 0.6637 0.6622 0.6611 0.6305 0.6245 0.6324 3.68%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.37 0.41 0.565 0.41 0.40 0.475 0.415 -
P/RPS 0.68 0.74 1.00 0.73 0.67 0.79 0.73 -4.60%
P/EPS 6.70 6.75 9.04 6.45 11.29 12.78 11.61 -30.61%
EY 14.93 14.81 11.06 15.49 8.86 7.83 8.61 44.19%
DY 0.00 0.00 0.00 0.00 3.00 7.79 8.92 -
P/NAPS 0.39 0.43 0.60 0.43 0.44 0.53 0.46 -10.39%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 30/11/17 30/08/17 31/05/17 02/02/17 07/11/16 30/08/16 -
Price 0.355 0.395 0.46 0.41 0.405 0.44 0.475 -
P/RPS 0.65 0.71 0.81 0.73 0.68 0.73 0.83 -15.00%
P/EPS 6.43 6.50 7.36 6.45 11.43 11.83 13.29 -38.28%
EY 15.56 15.38 13.58 15.49 8.75 8.45 7.53 62.02%
DY 0.00 0.00 0.00 0.00 2.96 8.41 7.79 -
P/NAPS 0.37 0.42 0.49 0.43 0.45 0.49 0.53 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment