[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2018 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 12.69%
YoY- -48.28%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 78,296 52,771 25,720 109,385 84,028 56,891 26,326 106.39%
PBT 11,691 9,673 3,939 15,862 14,441 9,418 4,554 87.16%
Tax -3,069 -2,597 -1,091 -3,596 -3,556 -2,242 -1,013 108.95%
NP 8,622 7,076 2,848 12,266 10,885 7,176 3,541 80.69%
-
NP to SH 8,622 7,076 2,848 12,266 10,885 7,176 3,568 79.78%
-
Tax Rate 26.25% 26.85% 27.70% 22.67% 24.62% 23.81% 22.24% -
Total Cost 69,674 45,695 22,872 97,119 73,143 49,715 22,785 110.24%
-
Net Worth 123,984 124,655 120,031 11,800,427 114,383 112,843 109,175 8.82%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 4,842 3,016 1,190 5,558 5,558 3,970 2,382 60.26%
Div Payout % 56.16% 42.63% 41.82% 45.31% 51.06% 55.32% 66.76% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 123,984 124,655 120,031 11,800,427 114,383 112,843 109,175 8.82%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 11.01% 13.41% 11.07% 11.21% 12.95% 12.61% 13.45% -
ROE 6.95% 5.68% 2.37% 0.10% 9.52% 6.36% 3.27% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 49.31 33.24 16.20 68.88 52.91 35.83 16.58 106.39%
EPS 5.43 4.46 1.79 7.72 6.85 4.52 2.23 80.70%
DPS 3.05 1.90 0.75 3.50 3.50 2.50 1.50 60.29%
NAPS 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 0.6875 8.83%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 48.94 32.98 16.08 68.37 52.52 35.56 16.45 106.44%
EPS 5.39 4.42 1.78 7.67 6.80 4.49 2.23 79.81%
DPS 3.03 1.89 0.74 3.47 3.47 2.48 1.49 60.30%
NAPS 0.7749 0.7791 0.7502 73.7527 0.7149 0.7053 0.6823 8.82%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.27 1.16 1.13 1.20 1.69 2.19 2.63 -
P/RPS 2.58 3.49 6.98 1.74 3.19 6.11 15.86 -70.10%
P/EPS 23.39 26.03 63.00 15.54 24.66 48.46 117.05 -65.71%
EY 4.28 3.84 1.59 6.44 4.06 2.06 0.85 192.91%
DY 2.40 1.64 0.66 2.92 2.07 1.14 0.57 160.06%
P/NAPS 1.63 1.48 1.49 0.02 2.35 3.08 3.83 -43.33%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 26/09/17 -
Price 1.29 1.26 1.20 1.24 1.60 2.03 2.76 -
P/RPS 2.62 3.79 7.41 1.80 3.02 5.67 16.65 -70.75%
P/EPS 23.75 28.27 66.91 16.05 23.34 44.92 122.84 -66.46%
EY 4.21 3.54 1.49 6.23 4.28 2.23 0.81 199.15%
DY 2.36 1.51 0.62 2.82 2.19 1.23 0.54 166.59%
P/NAPS 1.65 1.60 1.59 0.02 2.22 2.86 4.01 -44.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment