[SUPERLN] QoQ TTM Result on 30-Apr-2018 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- -28.86%
YoY- -48.16%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 103,654 105,265 108,779 109,385 116,574 115,238 106,969 -2.07%
PBT 13,113 16,118 15,247 15,862 22,325 25,270 26,730 -37.71%
Tax -3,109 -3,951 -3,673 -3,595 -5,070 -5,471 -5,527 -31.78%
NP 10,004 12,167 11,574 12,267 17,255 19,799 21,203 -39.31%
-
NP to SH 10,004 12,167 11,574 12,294 17,282 19,826 21,230 -39.36%
-
Tax Rate 23.71% 24.51% 24.09% 22.66% 22.71% 21.65% 20.68% -
Total Cost 93,650 93,098 97,205 97,118 99,319 95,439 85,766 6.02%
-
Net Worth 123,984 124,655 120,031 11,800,427 114,383 112,843 109,175 8.82%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 4,842 4,604 4,366 5,558 5,558 8,734 9,131 -34.40%
Div Payout % 48.41% 37.85% 37.73% 45.21% 32.16% 44.06% 43.01% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 123,984 124,655 120,031 11,800,427 114,383 112,843 109,175 8.82%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 158,800 0.50%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 9.65% 11.56% 10.64% 11.21% 14.80% 17.18% 19.82% -
ROE 8.07% 9.76% 9.64% 0.10% 15.11% 17.57% 19.45% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 65.29 66.30 68.50 68.88 73.41 72.57 67.36 -2.05%
EPS 6.30 7.66 7.29 7.74 10.88 12.48 13.37 -39.36%
DPS 3.05 2.90 2.75 3.50 3.50 5.50 5.75 -34.39%
NAPS 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 0.6875 8.83%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 64.78 65.79 67.99 68.37 72.86 72.02 66.86 -2.07%
EPS 6.25 7.60 7.23 7.68 10.80 12.39 13.27 -39.38%
DPS 3.03 2.88 2.73 3.47 3.47 5.46 5.71 -34.37%
NAPS 0.7749 0.7791 0.7502 73.7527 0.7149 0.7053 0.6823 8.82%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.27 1.16 1.13 1.20 1.69 2.19 2.63 -
P/RPS 1.95 1.75 1.65 1.74 2.30 3.02 3.90 -36.92%
P/EPS 20.16 15.14 15.50 15.50 15.53 17.54 19.67 1.64%
EY 4.96 6.61 6.45 6.45 6.44 5.70 5.08 -1.57%
DY 2.40 2.50 2.43 2.92 2.07 2.51 2.19 6.27%
P/NAPS 1.63 1.48 1.49 0.02 2.35 3.08 3.83 -43.33%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 26/09/17 -
Price 1.29 1.26 1.20 1.24 1.60 2.03 2.76 -
P/RPS 1.98 1.90 1.75 1.80 2.18 2.80 4.10 -38.36%
P/EPS 20.47 16.44 16.46 16.02 14.70 16.26 20.64 -0.54%
EY 4.88 6.08 6.07 6.24 6.80 6.15 4.84 0.54%
DY 2.36 2.30 2.29 2.82 2.19 2.71 2.08 8.75%
P/NAPS 1.65 1.60 1.59 0.02 2.22 2.86 4.01 -44.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment