[SCNWOLF] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 19,082 9,720 31,246 0 0 0 -
PBT 3,684 1,707 6,143 0 0 0 -
Tax -321 -143 -725 0 0 0 -
NP 3,363 1,564 5,418 0 0 0 -
-
NP to SH 3,363 1,564 5,418 0 0 0 -
-
Tax Rate 8.71% 8.38% 11.80% - - - -
Total Cost 15,719 8,156 25,828 0 0 0 -
-
Net Worth 45,640 26,319 208,250 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 45,640 26,319 208,250 0 0 0 -
NOSH 80,071 50,614 43,658 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.62% 16.09% 17.34% 0.00% 0.00% 0.00% -
ROE 7.37% 5.94% 2.60% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 23.83 19.20 71.57 0.00 0.00 0.00 -
EPS 4.20 3.09 12.41 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 4.77 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.40 4.79 15.40 0.00 0.00 0.00 -
EPS 1.66 0.77 2.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.1297 1.0261 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/09/07 - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.57 0.00 0.00 0.00 0.00 0.00 -
EY 7.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/11/07 20/08/07 - - - - -
Price 0.54 0.69 0.00 0.00 0.00 0.00 -
P/RPS 2.27 3.59 0.00 0.00 0.00 0.00 -
P/EPS 12.86 22.33 0.00 0.00 0.00 0.00 -
EY 7.78 4.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.33 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment