[NGGB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 105.36%
YoY- -29.07%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 51,228 34,727 13,318 63,732 33,300 23,949 11,016 177.82%
PBT 22,416 13,357 3,021 12,052 4,609 2,291 1,110 637.52%
Tax -2 0 0 -2,539 -5 0 0 -
NP 22,414 13,357 3,021 9,513 4,604 2,291 1,110 637.48%
-
NP to SH 22,428 13,366 3,025 9,654 4,701 2,333 1,131 628.65%
-
Tax Rate 0.01% 0.00% 0.00% 21.07% 0.11% 0.00% 0.00% -
Total Cost 28,814 21,370 10,297 54,219 28,696 21,658 9,906 103.37%
-
Net Worth 410,512 377,399 349,820 305,421 298,747 285,323 281,025 28.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 410,512 377,399 349,820 305,421 298,747 285,323 281,025 28.65%
NOSH 1,001,249 1,015,233 995,733 936,733 855,733 855,733 825,733 13.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 43.75% 38.46% 22.68% 14.93% 13.83% 9.57% 10.08% -
ROE 5.46% 3.54% 0.86% 3.16% 1.57% 0.82% 0.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.12 3.50 1.37 7.51 4.01 2.94 1.37 140.24%
EPS 2.24 1.35 0.31 1.14 0.57 0.29 0.14 531.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.36 0.36 0.36 0.35 0.35 11.09%
Adjusted Per Share Value based on latest NOSH - 936,733
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.82 3.27 1.25 6.00 3.13 2.25 1.04 177.20%
EPS 2.11 1.26 0.28 0.91 0.44 0.22 0.11 612.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3862 0.355 0.3291 0.2873 0.2811 0.2684 0.2644 28.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.86 0.88 0.935 0.92 0.865 0.885 0.99 -
P/RPS 16.81 25.17 68.22 12.25 21.56 30.12 72.16 -62.03%
P/EPS 38.39 65.39 300.35 80.85 152.70 309.24 702.83 -85.52%
EY 2.60 1.53 0.33 1.24 0.65 0.32 0.14 597.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.32 2.60 2.56 2.40 2.53 2.83 -17.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 23/08/24 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 -
Price 0.905 0.89 0.865 0.98 1.01 0.885 0.85 -
P/RPS 17.69 25.45 63.11 13.05 25.17 30.12 61.95 -56.53%
P/EPS 40.40 66.13 277.86 86.12 178.29 309.24 603.44 -83.43%
EY 2.48 1.51 0.36 1.16 0.56 0.32 0.17 494.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.34 2.40 2.72 2.81 2.53 2.43 -6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment