[MAGMA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -610.17%
YoY- 56.26%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 3,738 1,491 662 14,123 12,156 8,059 3,912 -2.98%
PBT -5,816 -3,319 -1,784 -4,225 -2,110 -4,057 -1,698 127.05%
Tax 0 0 0 -36 1,510 -37 0 -
NP -5,816 -3,319 -1,784 -4,261 -600 -4,094 -1,698 127.05%
-
NP to SH -5,816 -3,319 -1,784 -4,261 -600 -4,094 -1,698 127.05%
-
Tax Rate - - - - - - - -
Total Cost 9,554 4,810 2,446 18,384 12,756 12,153 5,610 42.56%
-
Net Worth 16,628 19,134 20,706 10,942 14,599 10,983 13,384 15.55%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 16,628 19,134 20,706 10,942 14,599 10,983 13,384 15.55%
NOSH 199,862 199,939 200,449 200,046 199,999 199,707 199,764 0.03%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -155.59% -222.60% -269.49% -30.17% -4.94% -50.80% -43.40% -
ROE -34.98% -17.35% -8.62% -38.94% -4.11% -37.27% -12.69% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.87 0.75 0.33 7.06 6.08 4.04 1.96 -3.08%
EPS -2.91 -1.66 -0.89 -2.13 -0.30 -2.05 -0.85 126.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0957 0.1033 0.0547 0.073 0.055 0.067 15.51%
Adjusted Per Share Value based on latest NOSH - 199,885
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.33 0.13 0.06 1.26 1.09 0.72 0.35 -3.84%
EPS -0.52 -0.30 -0.16 -0.38 -0.05 -0.37 -0.15 128.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.0171 0.0185 0.0098 0.013 0.0098 0.012 15.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.20 0.12 0.07 0.09 0.09 0.09 0.09 -
P/RPS 10.69 16.09 21.20 1.27 1.48 2.23 4.60 75.35%
P/EPS -6.87 -7.23 -7.87 -4.23 -30.00 -4.39 -10.59 -25.04%
EY -14.55 -13.83 -12.71 -23.67 -3.33 -22.78 -9.44 33.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.25 0.68 1.65 1.23 1.64 1.34 47.42%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 22/02/12 30/11/11 26/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.17 0.19 0.09 0.07 0.08 0.10 0.09 -
P/RPS 9.09 25.48 27.25 0.99 1.32 2.48 4.60 57.40%
P/EPS -5.84 -11.45 -10.11 -3.29 -26.67 -4.88 -10.59 -32.72%
EY -17.12 -8.74 -9.89 -30.43 -3.75 -20.50 -9.44 48.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.99 0.87 1.28 1.10 1.82 1.34 32.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment