[SIGN] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 30.54%
YoY- -29.76%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 50,655 18,726 116,117 91,196 61,768 30,707 138,363 -48.73%
PBT 4,782 1,261 11,050 13,058 9,617 5,000 20,472 -61.97%
Tax -1,279 -317 -4,084 -3,324 -2,552 -1,299 -5,272 -61.00%
NP 3,503 944 6,966 9,734 7,065 3,701 15,200 -62.31%
-
NP to SH 3,507 1,118 6,697 9,082 6,957 3,618 15,028 -61.99%
-
Tax Rate 26.75% 25.14% 36.96% 25.46% 26.54% 25.98% 25.75% -
Total Cost 47,152 17,782 109,151 81,462 54,703 27,006 123,163 -47.18%
-
Net Worth 96,744 96,893 92,859 94,405 97,158 95,274 61,545 35.08%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 4,823 - 4,797 - - -
Div Payout % - - 72.03% - 68.97% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 96,744 96,893 92,859 94,405 97,158 95,274 61,545 35.08%
NOSH 120,931 124,222 120,596 119,500 119,948 120,600 79,929 31.69%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 6.92% 5.04% 6.00% 10.67% 11.44% 12.05% 10.99% -
ROE 3.63% 1.15% 7.21% 9.62% 7.16% 3.80% 24.42% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 41.89 15.07 96.29 76.31 51.50 25.46 173.11 -61.06%
EPS 2.90 0.90 5.60 7.60 5.80 3.00 12.50 -62.14%
DPS 0.00 0.00 4.00 0.00 4.00 0.00 0.00 -
NAPS 0.80 0.78 0.77 0.79 0.81 0.79 0.77 2.57%
Adjusted Per Share Value based on latest NOSH - 118,055
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.85 2.90 17.99 14.13 9.57 4.76 21.44 -48.72%
EPS 0.54 0.17 1.04 1.41 1.08 0.56 2.33 -62.16%
DPS 0.00 0.00 0.75 0.00 0.74 0.00 0.00 -
NAPS 0.1499 0.1501 0.1439 0.1463 0.1505 0.1476 0.0953 35.13%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.70 0.70 0.79 0.75 0.82 0.88 1.61 -
P/RPS 1.67 4.64 0.82 0.98 1.59 3.46 0.93 47.57%
P/EPS 24.14 77.78 14.23 9.87 14.14 29.33 8.56 99.23%
EY 4.14 1.29 7.03 10.13 7.07 3.41 11.68 -49.82%
DY 0.00 0.00 5.06 0.00 4.88 0.00 0.00 -
P/NAPS 0.88 0.90 1.03 0.95 1.01 1.11 2.09 -43.73%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 26/08/11 25/05/11 22/02/11 30/11/10 26/08/10 -
Price 0.71 0.70 0.68 0.795 0.76 0.79 0.94 -
P/RPS 1.70 4.64 0.71 1.04 1.48 3.10 0.54 114.35%
P/EPS 24.48 77.78 12.25 10.46 13.10 26.33 5.00 187.49%
EY 4.08 1.29 8.17 9.56 7.63 3.80 20.00 -65.24%
DY 0.00 0.00 5.88 0.00 5.26 0.00 0.00 -
P/NAPS 0.89 0.90 0.88 1.01 0.94 1.00 1.22 -18.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment