[SLP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 196.26%
YoY- 24.87%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 40,266 185,742 139,812 92,582 45,517 168,949 123,716 -52.71%
PBT 4,036 25,538 21,976 15,575 5,809 23,300 18,070 -63.22%
Tax -1,009 -4,958 -3,667 -2,205 -1,296 -5,574 -4,282 -61.88%
NP 3,027 20,580 18,309 13,370 4,513 17,726 13,788 -63.64%
-
NP to SH 3,027 20,580 18,309 13,370 4,513 17,726 13,788 -63.64%
-
Tax Rate 25.00% 19.41% 16.69% 14.16% 22.31% 23.92% 23.70% -
Total Cost 37,239 165,162 121,503 79,212 41,004 151,223 109,928 -51.43%
-
Net Worth 191,760 193,028 199,684 195,564 186,055 185,421 186,689 1.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 3,169 17,432 12,678 7,923 3,169 17,432 12,678 -60.35%
Div Payout % 104.71% 84.71% 69.25% 59.27% 70.23% 98.35% 91.95% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 191,760 193,028 199,684 195,564 186,055 185,421 186,689 1.80%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.52% 11.08% 13.10% 14.44% 9.91% 10.49% 11.14% -
ROE 1.58% 10.66% 9.17% 6.84% 2.43% 9.56% 7.39% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.70 58.60 44.11 29.21 14.36 53.30 39.03 -52.72%
EPS 0.96 6.49 5.78 4.22 1.42 5.59 4.35 -63.51%
DPS 1.00 5.50 4.00 2.50 1.00 5.50 4.00 -60.34%
NAPS 0.605 0.609 0.63 0.617 0.587 0.585 0.589 1.80%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.70 58.61 44.11 29.21 14.36 53.31 39.03 -52.72%
EPS 0.96 6.49 5.78 4.22 1.42 5.59 4.35 -63.51%
DPS 1.00 5.50 4.00 2.50 1.00 5.50 4.00 -60.34%
NAPS 0.605 0.609 0.63 0.617 0.587 0.585 0.589 1.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.93 0.99 0.86 0.90 0.92 0.925 0.95 -
P/RPS 7.32 1.69 1.95 3.08 6.41 1.74 2.43 108.71%
P/EPS 97.38 15.25 14.89 21.34 64.61 16.54 21.84 171.14%
EY 1.03 6.56 6.72 4.69 1.55 6.05 4.58 -63.05%
DY 1.08 5.56 4.65 2.78 1.09 5.95 4.21 -59.66%
P/NAPS 1.54 1.63 1.37 1.46 1.57 1.58 1.61 -2.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 05/05/23 24/02/23 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 -
Price 0.915 0.965 1.06 0.875 0.90 0.95 0.94 -
P/RPS 7.20 1.65 2.40 3.00 6.27 1.78 2.41 107.57%
P/EPS 95.81 14.86 18.35 20.74 63.21 16.99 21.61 170.12%
EY 1.04 6.73 5.45 4.82 1.58 5.89 4.63 -63.08%
DY 1.09 5.70 3.77 2.86 1.11 5.79 4.26 -59.72%
P/NAPS 1.51 1.58 1.68 1.42 1.53 1.62 1.60 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment