[SLP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 28.56%
YoY- 8.66%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 139,812 92,582 45,517 168,949 123,716 87,551 46,022 109.61%
PBT 21,976 15,575 5,809 23,300 18,070 14,030 7,923 97.28%
Tax -3,667 -2,205 -1,296 -5,574 -4,282 -3,323 -1,896 55.16%
NP 18,309 13,370 4,513 17,726 13,788 10,707 6,027 109.61%
-
NP to SH 18,309 13,370 4,513 17,726 13,788 10,707 6,027 109.61%
-
Tax Rate 16.69% 14.16% 22.31% 23.92% 23.70% 23.68% 23.93% -
Total Cost 121,503 79,212 41,004 151,223 109,928 76,844 39,995 109.61%
-
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,678 7,923 3,169 17,432 12,678 7,923 3,169 151.79%
Div Payout % 69.25% 59.27% 70.23% 98.35% 91.95% 74.01% 52.59% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 199,684 195,564 186,055 185,421 186,689 187,640 185,738 4.94%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 13.10% 14.44% 9.91% 10.49% 11.14% 12.23% 13.10% -
ROE 9.17% 6.84% 2.43% 9.56% 7.39% 5.71% 3.24% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.11 29.21 14.36 53.30 39.03 27.62 14.52 109.61%
EPS 5.78 4.22 1.42 5.59 4.35 3.38 1.90 109.80%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.77%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 44.11 29.21 14.36 53.31 39.03 27.62 14.52 109.61%
EPS 5.78 4.22 1.42 5.59 4.35 3.38 1.90 109.80%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.77%
NAPS 0.63 0.617 0.587 0.585 0.589 0.592 0.586 4.94%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.86 0.90 0.92 0.925 0.95 0.945 0.845 -
P/RPS 1.95 3.08 6.41 1.74 2.43 3.42 5.82 -51.72%
P/EPS 14.89 21.34 64.61 16.54 21.84 27.97 44.44 -51.72%
EY 6.72 4.69 1.55 6.05 4.58 3.57 2.25 107.25%
DY 4.65 2.78 1.09 5.95 4.21 2.65 1.18 149.27%
P/NAPS 1.37 1.46 1.57 1.58 1.61 1.60 1.44 -3.26%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 04/11/22 05/08/22 10/05/22 25/02/22 05/11/21 06/08/21 07/05/21 -
Price 1.06 0.875 0.90 0.95 0.94 0.94 0.955 -
P/RPS 2.40 3.00 6.27 1.78 2.41 3.40 6.58 -48.91%
P/EPS 18.35 20.74 63.21 16.99 21.61 27.83 50.22 -48.85%
EY 5.45 4.82 1.58 5.89 4.63 3.59 1.99 95.62%
DY 3.77 2.86 1.11 5.79 4.26 2.66 1.05 134.29%
P/NAPS 1.68 1.42 1.53 1.62 1.60 1.59 1.63 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment