[UZMA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[UZMA] UZMA BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 65.94%
YoY- 3.46%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 406,303 283,345 133,796 443,445 304,536 193,103 87,526 178.01%
PBT 35,079 24,467 12,603 42,942 22,115 16,516 7,231 186.29%
Tax -6,038 -2,314 -1,128 -7,722 -1,581 -317 647 -
NP 29,041 22,153 11,475 35,220 20,534 16,199 7,878 138.44%
-
NP to SH 21,624 16,188 9,432 29,704 17,900 15,415 7,240 107.25%
-
Tax Rate 17.21% 9.46% 8.95% 17.98% 7.15% 1.92% -8.95% -
Total Cost 377,262 261,192 122,321 408,225 284,002 176,904 79,648 181.77%
-
Net Worth 480,042 502,444 499,244 480,042 492,843 489,643 467,241 1.81%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 480,042 502,444 499,244 480,042 492,843 489,643 467,241 1.81%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.15% 7.82% 8.58% 7.94% 6.74% 8.39% 9.00% -
ROE 4.50% 3.22% 1.89% 6.19% 3.63% 3.15% 1.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 126.96 88.54 41.81 138.56 95.16 60.34 27.35 178.01%
EPS 6.76 5.06 2.95 9.28 5.59 4.82 2.26 107.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.57 1.56 1.50 1.54 1.53 1.46 1.81%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 92.96 64.82 30.61 101.45 69.67 44.18 20.02 178.06%
EPS 4.95 3.70 2.16 6.80 4.10 3.53 1.66 107.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0983 1.1495 1.1422 1.0983 1.1276 1.1202 1.069 1.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.41 0.965 0.875 0.695 0.92 0.575 1.21 -
P/RPS 0.32 1.09 2.09 0.50 0.97 0.95 4.42 -82.60%
P/EPS 6.07 19.08 29.69 7.49 16.45 11.94 53.49 -76.52%
EY 16.48 5.24 3.37 13.35 6.08 8.38 1.87 326.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.61 0.56 0.46 0.60 0.38 0.83 -52.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 27/02/20 27/11/19 28/08/19 29/05/19 26/02/19 29/11/18 -
Price 0.62 0.785 0.84 0.625 0.805 0.945 1.03 -
P/RPS 0.49 0.89 2.01 0.45 0.85 1.57 3.77 -74.30%
P/EPS 9.18 15.52 28.50 6.73 14.39 19.62 45.53 -65.58%
EY 10.90 6.44 3.51 14.85 6.95 5.10 2.20 190.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.54 0.42 0.52 0.62 0.71 -30.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment