[BARAKAH] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 10.83%
YoY- 106.72%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 84,798 48,791 32,628 221,035 146,339 122,631 56,251 31.44%
PBT -7,103 -4,531 -2,537 24,369 22,300 4,834 -5,367 20.52%
Tax -1,186 -669 -401 661 288 230 -410 102.88%
NP -8,289 -5,200 -2,938 25,030 22,588 5,064 -5,777 27.18%
-
NP to SH -8,286 -5,200 -2,938 25,042 22,594 5,065 -5,776 27.16%
-
Tax Rate - - - -2.71% -1.29% -4.76% - -
Total Cost 93,087 53,991 35,566 196,005 123,751 117,567 62,028 31.04%
-
Net Worth -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -11.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -162,560 -155,372 -155,289 -15,921,730 -17,350,925 -18,470,879 -195,543 -11.57%
NOSH 835,786 835,786 835,786 835,786 835,786 835,786 835,786 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -9.77% -10.66% -9.00% 11.32% 15.44% 4.13% -10.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.15 5.84 3.90 26.45 17.51 14.67 6.77 30.96%
EPS -0.99 -0.62 -0.35 3.00 2.70 0.61 -0.70 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1945 -0.1859 -0.1858 -19.05 -20.76 -22.10 -0.2354 -11.93%
Adjusted Per Share Value based on latest NOSH - 835,786
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.42 4.85 3.24 21.95 14.54 12.18 5.59 31.36%
EPS -0.82 -0.52 -0.29 2.49 2.24 0.50 -0.57 27.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1615 -0.1543 -0.1542 -15.8143 -17.2339 -18.3463 -0.1942 -11.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.11 0.055 0.05 0.035 0.015 0.025 0.03 -
P/RPS 1.08 0.94 1.28 0.13 0.09 0.17 0.44 81.86%
P/EPS -11.10 -8.84 -14.22 1.17 0.55 4.13 -4.31 87.77%
EY -9.01 -11.31 -7.03 85.61 180.22 24.24 -23.18 -46.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 28/08/20 15/06/20 28/02/20 28/11/19 -
Price 0.08 0.06 0.05 0.065 0.02 0.02 0.03 -
P/RPS 0.79 1.03 1.28 0.25 0.11 0.14 0.44 47.67%
P/EPS -8.07 -9.64 -14.22 2.17 0.74 3.30 -4.31 51.85%
EY -12.39 -10.37 -7.03 46.10 135.17 30.30 -23.18 -34.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment