[BARAKAH] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -41.42%
YoY- -95.59%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 97,051 56,798 28,270 137,460 110,769 76,104 35,101 96.87%
PBT -4,414 -7,849 1,348 9,167 11,945 6,686 5,561 -
Tax -56 -601 -601 -5,103 -5,003 -576 -36 34.21%
NP -4,470 -8,450 747 4,064 6,942 6,110 5,525 -
-
NP to SH -4,840 -8,434 748 4,069 6,946 6,110 5,524 -
-
Tax Rate - - 44.58% 55.67% 41.88% 8.62% 0.65% -
Total Cost 101,521 65,248 27,523 133,396 103,827 69,994 29,576 127.37%
-
Net Worth -21,964 -21,563 -16,949 -6,719 2,306 2,206 -4,312 195.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth -21,964 -21,563 -16,949 -6,719 2,306 2,206 -4,312 195.75%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -4.61% -14.88% 2.64% 2.96% 6.27% 8.03% 15.74% -
ROE 0.00% 0.00% 0.00% 0.00% 301.11% 276.91% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.68 5.66 2.82 13.71 11.04 7.59 3.50 96.91%
EPS -0.48 -0.84 0.07 0.41 0.69 0.61 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 -0.0043 195.72%
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.64 5.64 2.81 13.65 11.00 7.56 3.49 96.74%
EPS -0.48 -0.84 0.07 0.40 0.69 0.61 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0218 -0.0214 -0.0168 -0.0067 0.0023 0.0022 -0.0043 194.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.035 0.035 0.055 0.06 0.045 0.025 0.025 -
P/RPS 0.36 0.62 1.95 0.44 0.41 0.33 0.71 -36.38%
P/EPS -7.25 -4.16 73.75 14.79 6.50 4.10 4.54 -
EY -13.79 -24.03 1.36 6.76 15.39 24.37 22.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 19.57 11.36 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 -
Price 0.035 0.04 0.04 0.06 0.045 0.04 0.03 -
P/RPS 0.36 0.71 1.42 0.44 0.41 0.53 0.86 -44.01%
P/EPS -7.25 -4.76 53.63 14.79 6.50 6.57 5.45 -
EY -13.79 -21.02 1.86 6.76 15.39 15.23 18.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 19.57 18.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment