[TOMYPAK] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 0 154,041 103,011 48,820 14,591 64,067 40,951 -
PBT 0 -29,835 -21,482 -18,093 -8,090 85,019 99,012 -
Tax 0 -2,367 -1,809 -686 -13 -99 -23,800 -
NP 0 -32,202 -23,291 -18,779 -8,103 84,920 75,212 -
-
NP to SH 0 -33,900 -24,565 -19,229 -8,125 84,910 75,084 -
-
Tax Rate - - - - - 0.12% 24.04% -
Total Cost 0 186,243 126,302 67,599 22,694 -20,853 -34,261 -
-
Net Worth 116,401 107,779 120,712 125,023 159,513 168,135 163,824 -20.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 4,311 - 4,311 4,311 -
Div Payout % - - - 0.00% - 5.08% 5.74% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 116,401 107,779 120,712 125,023 159,513 168,135 163,824 -20.32%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.00% -20.90% -22.61% -38.47% -55.53% 132.55% 183.66% -
ROE 0.00% -31.45% -20.35% -15.38% -5.09% 50.50% 45.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 35.73 23.89 11.32 3.38 14.86 9.50 -
EPS 0.00 -7.86 -5.70 -4.46 -1.88 19.70 17.42 -
DPS 0.00 0.00 0.00 1.00 0.00 1.00 1.00 -
NAPS 0.27 0.25 0.28 0.29 0.37 0.39 0.38 -20.32%
Adjusted Per Share Value based on latest NOSH - 426,556
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 36.11 24.15 11.45 3.42 15.02 9.60 -
EPS 0.00 -7.95 -5.76 -4.51 -1.90 19.91 17.60 -
DPS 0.00 0.00 0.00 1.01 0.00 1.01 1.01 -
NAPS 0.2729 0.2527 0.283 0.2931 0.374 0.3942 0.3841 -20.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.355 0.40 0.39 0.39 0.42 0.37 -
P/RPS 0.00 0.99 1.67 3.44 11.52 2.83 3.90 -
P/EPS 0.00 -4.51 -7.02 -8.74 -20.69 2.13 2.12 -
EY 0.00 -22.15 -14.24 -11.44 -4.83 46.89 47.07 -
DY 0.00 0.00 0.00 2.56 0.00 2.38 2.70 -
P/NAPS 1.17 1.42 1.43 1.34 1.05 1.08 0.97 13.27%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 28/08/24 27/05/24 27/02/24 24/11/23 29/08/23 22/05/23 -
Price 0.27 0.315 0.36 0.38 0.405 0.405 0.44 -
P/RPS 0.00 0.88 1.51 3.36 11.97 2.73 4.63 -
P/EPS 0.00 -4.01 -6.32 -8.52 -21.49 2.06 2.53 -
EY 0.00 -24.96 -15.83 -11.74 -4.65 48.63 39.58 -
DY 0.00 0.00 0.00 2.63 0.00 2.47 2.27 -
P/NAPS 1.00 1.26 1.29 1.31 1.09 1.04 1.16 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment