[TOMYPAK] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 13.09%
YoY- 160.98%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 103,011 48,820 14,591 64,067 40,951 29,052 18,606 212.63%
PBT -21,482 -18,093 -8,090 85,019 99,012 -14,262 -6,778 115.61%
Tax -1,809 -686 -13 -99 -23,800 0 0 -
NP -23,291 -18,779 -8,103 84,920 75,212 -14,262 -6,778 127.54%
-
NP to SH -24,565 -19,229 -8,125 84,910 75,084 -14,367 -6,820 134.79%
-
Tax Rate - - - 0.12% 24.04% - - -
Total Cost 126,302 67,599 22,694 -20,853 -34,261 43,314 25,384 191.16%
-
Net Worth 120,712 125,023 159,513 168,135 163,824 73,289 81,912 29.46%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 4,311 - 4,311 4,311 - - -
Div Payout % - 0.00% - 5.08% 5.74% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 120,712 125,023 159,513 168,135 163,824 73,289 81,912 29.46%
NOSH 431,116 431,116 431,116 431,116 431,116 431,116 431,116 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -22.61% -38.47% -55.53% 132.55% 183.66% -49.09% -36.43% -
ROE -20.35% -15.38% -5.09% 50.50% 45.83% -19.60% -8.33% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 23.89 11.32 3.38 14.86 9.50 6.74 4.32 212.39%
EPS -5.70 -4.46 -1.88 19.70 17.42 -3.33 -1.58 135.03%
DPS 0.00 1.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.28 0.29 0.37 0.39 0.38 0.17 0.19 29.46%
Adjusted Per Share Value based on latest NOSH - 431,116
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.15 11.45 3.42 15.02 9.60 6.81 4.36 212.72%
EPS -5.76 -4.51 -1.90 19.91 17.60 -3.37 -1.60 134.70%
DPS 0.00 1.01 0.00 1.01 1.01 0.00 0.00 -
NAPS 0.283 0.2931 0.374 0.3942 0.3841 0.1718 0.192 29.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.40 0.39 0.39 0.42 0.37 0.44 0.40 -
P/RPS 1.67 3.44 11.52 2.83 3.90 6.53 9.27 -68.06%
P/EPS -7.02 -8.74 -20.69 2.13 2.12 -13.20 -25.29 -57.41%
EY -14.24 -11.44 -4.83 46.89 47.07 -7.57 -3.95 134.92%
DY 0.00 2.56 0.00 2.38 2.70 0.00 0.00 -
P/NAPS 1.43 1.34 1.05 1.08 0.97 2.59 2.11 -22.82%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 27/02/24 24/11/23 29/08/23 22/05/23 27/02/23 29/11/22 -
Price 0.36 0.38 0.405 0.405 0.44 0.385 0.40 -
P/RPS 1.51 3.36 11.97 2.73 4.63 5.71 9.27 -70.14%
P/EPS -6.32 -8.52 -21.49 2.06 2.53 -11.55 -25.29 -60.29%
EY -15.83 -11.74 -4.65 48.63 39.58 -8.66 -3.95 152.09%
DY 0.00 2.63 0.00 2.47 2.27 0.00 0.00 -
P/NAPS 1.29 1.31 1.09 1.04 1.16 2.26 2.11 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment