[AHB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -74.44%
YoY- 22.32%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 23,681 16,853 7,639 39,214 29,523 21,726 9,597 82.70%
PBT 29,812 -4,422 -2,735 -9,513 -5,496 -3,639 -2,563 -
Tax -7 -37 -18 9,513 5,496 3,639 2,563 -
NP 29,805 -4,459 -2,753 0 0 0 0 -
-
NP to SH 29,805 -4,459 -2,753 -9,526 -5,461 -3,604 -2,656 -
-
Tax Rate 0.02% - - - - - - -
Total Cost -6,124 21,312 10,392 39,214 29,523 21,726 9,597 -
-
Net Worth 13,235 -22,364 -20,762 -18,372 -14,176 -12,379 -11,391 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 13,235 -22,364 -20,762 -18,372 -14,176 -12,379 -11,391 -
NOSH 20,053 19,968 19,963 19,970 19,967 19,966 19,984 0.23%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 125.86% -26.46% -36.04% 0.00% 0.00% 0.00% 0.00% -
ROE 225.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 118.09 84.40 38.26 196.36 147.86 108.81 48.02 82.29%
EPS 148.63 -22.33 -13.79 -47.70 -27.35 18.05 -13.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 -1.12 -1.04 -0.92 -0.71 -0.62 -0.57 -
Adjusted Per Share Value based on latest NOSH - 19,965
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.18 2.26 1.03 5.27 3.97 2.92 1.29 82.58%
EPS 4.01 -0.60 -0.37 -1.28 -0.73 -0.48 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 -0.0301 -0.0279 -0.0247 -0.0191 -0.0166 -0.0153 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.44 1.39 1.42 1.58 1.70 1.80 2.44 -
P/RPS 1.22 1.65 3.71 0.80 1.15 1.65 5.08 -61.39%
P/EPS 0.97 -6.22 -10.30 -3.31 -6.22 -9.97 -18.36 -
EY 103.22 -16.06 -9.71 -30.19 -16.09 -10.03 -5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 09/07/02 22/02/02 29/11/01 29/08/01 30/05/01 06/04/01 30/11/00 -
Price 0.96 2.15 1.60 1.77 1.94 1.69 2.09 -
P/RPS 0.81 2.55 4.18 0.90 1.31 1.55 4.35 -67.42%
P/EPS 0.65 -9.63 -11.60 -3.71 -7.09 -9.36 -15.73 -
EY 154.82 -10.39 -8.62 -26.95 -14.10 -10.68 -6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment