[AHB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#3]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -48.98%
YoY- 13.7%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 3,431 2,128 8,007 7,295 4,496 2,193 10,058 -51.21%
PBT -2,673 -370 -5,130 -2,494 -1,674 -797 -6,635 -45.48%
Tax 0 0 0 0 0 0 0 -
NP -2,673 -370 -5,130 -2,494 -1,674 -797 -6,635 -45.48%
-
NP to SH -2,673 -370 -5,130 -2,494 -1,674 -797 -6,635 -45.48%
-
Tax Rate - - - - - - - -
Total Cost 6,104 2,498 13,137 9,789 6,170 2,990 16,693 -48.89%
-
Net Worth 34,124 27,869 26,030 28,517 29,121 28,380 28,752 12.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 34,124 27,869 26,030 28,517 29,121 28,380 28,752 12.10%
NOSH 374,106 290,305 260,305 260,305 260,015 246,787 243,665 33.12%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -77.91% -17.39% -64.07% -34.19% -37.23% -36.34% -65.97% -
ROE -7.83% -1.33% -19.71% -8.75% -5.75% -2.81% -23.08% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.07 0.73 3.08 2.81 1.73 0.89 4.13 -59.39%
EPS -0.83 -0.13 -1.97 -0.96 -0.64 -0.32 -2.72 -54.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.106 0.096 0.10 0.11 0.112 0.115 0.118 -6.90%
Adjusted Per Share Value based on latest NOSH - 260,305
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.46 0.29 1.08 0.98 0.60 0.29 1.35 -51.24%
EPS -0.36 -0.05 -0.69 -0.34 -0.22 -0.11 -0.89 -45.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0375 0.035 0.0383 0.0391 0.0381 0.0386 12.25%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.19 0.13 0.115 0.13 0.155 0.175 0.20 -
P/RPS 17.83 17.73 3.74 4.62 8.96 19.69 4.85 138.38%
P/EPS -22.88 -102.00 -5.84 -13.51 -24.08 -54.19 -7.34 113.53%
EY -4.37 -0.98 -17.14 -7.40 -4.15 -1.85 -13.61 -53.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.35 1.15 1.18 1.38 1.52 1.69 3.91%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 29/11/21 30/09/21 20/05/21 30/03/21 30/11/20 -
Price 0.18 0.245 0.115 0.115 0.125 0.16 0.205 -
P/RPS 16.89 33.42 3.74 4.09 7.23 18.01 4.97 126.20%
P/EPS -21.68 -192.23 -5.84 -11.95 -19.42 -49.54 -7.53 102.51%
EY -4.61 -0.52 -17.14 -8.37 -5.15 -2.02 -13.28 -50.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.55 1.15 1.05 1.12 1.39 1.74 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment