[AHB] QoQ Cumulative Quarter Result on 30-Sep-2018

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- 102.17%
YoY- 1.88%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 20,969 17,653 13,659 9,874 4,899 17,627 13,653 33.22%
PBT 1,905 1,639 1,332 1,029 510 -228 1,525 16.03%
Tax -2 -2 -3 -2 -2 1,454 -9 -63.41%
NP 1,903 1,637 1,329 1,027 508 1,226 1,516 16.41%
-
NP to SH 1,903 1,637 1,329 1,027 508 1,226 1,516 16.41%
-
Tax Rate 0.10% 0.12% 0.23% 0.19% 0.39% - 0.59% -
Total Cost 19,066 16,016 12,330 8,847 4,391 16,401 12,137 35.24%
-
Net Worth 37,672 37,320 36,968 38,518 36,174 37,179 33,757 7.61%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 37,672 37,320 36,968 38,518 36,174 37,179 33,757 7.61%
NOSH 176,039 176,039 176,039 176,039 176,039 176,039 176,039 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 9.08% 9.27% 9.73% 10.40% 10.37% 6.96% 11.10% -
ROE 5.05% 4.39% 3.59% 2.67% 1.40% 3.30% 4.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.91 10.03 7.76 5.90 2.93 10.53 8.29 27.40%
EPS 1.08 0.93 0.76 0.61 0.30 0.73 0.92 11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.212 0.21 0.23 0.216 0.222 0.205 2.91%
Adjusted Per Share Value based on latest NOSH - 176,039
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.94 2.47 1.91 1.38 0.69 2.47 1.91 33.41%
EPS 0.27 0.23 0.19 0.14 0.07 0.17 0.21 18.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0523 0.0518 0.0539 0.0507 0.0521 0.0473 7.63%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.145 0.15 0.13 0.175 0.155 0.195 0.27 -
P/RPS 1.22 1.50 1.68 2.97 5.30 1.85 3.26 -48.16%
P/EPS 13.41 16.13 17.22 28.54 51.10 26.64 29.33 -40.73%
EY 7.46 6.20 5.81 3.50 1.96 3.75 3.41 68.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.62 0.76 0.72 0.88 1.32 -35.81%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 22/02/19 30/11/18 29/08/18 31/05/18 28/02/18 -
Price 0.13 0.145 0.14 0.135 0.17 0.18 0.225 -
P/RPS 1.09 1.45 1.80 2.29 5.81 1.71 2.71 -45.60%
P/EPS 12.03 15.59 18.54 22.01 56.04 24.59 24.44 -37.73%
EY 8.32 6.41 5.39 4.54 1.78 4.07 4.09 60.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.67 0.59 0.79 0.81 1.10 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment