[KEN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 68.16%
YoY- -15.69%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,956 9,687 4,861 37,308 25,167 14,562 7,025 72.53%
PBT 6,780 4,051 1,658 14,068 10,375 5,056 2,349 102.32%
Tax -274 -182 -170 -3,161 -2,658 -1,317 -664 -44.48%
NP 6,506 3,869 1,488 10,907 7,717 3,739 1,685 145.51%
-
NP to SH 6,506 3,869 1,488 10,934 7,717 3,739 1,685 145.51%
-
Tax Rate 4.04% 4.49% 10.25% 22.47% 25.62% 26.05% 28.27% -
Total Cost 9,450 5,818 3,373 26,401 17,450 10,823 5,340 46.15%
-
Net Worth 364,054 362,260 360,467 358,674 355,087 351,500 349,707 2.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 364,054 362,260 360,467 358,674 355,087 351,500 349,707 2.70%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 40.77% 39.94% 30.61% 29.24% 30.66% 25.68% 23.99% -
ROE 1.79% 1.07% 0.41% 3.05% 2.17% 1.06% 0.48% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.90 5.40 2.71 20.80 14.03 8.12 3.92 72.48%
EPS 3.63 2.16 0.83 6.08 4.30 2.08 0.94 145.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.02 2.01 2.00 1.98 1.96 1.95 2.70%
Adjusted Per Share Value based on latest NOSH - 191,720
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.32 5.05 2.54 19.46 13.13 7.60 3.66 72.62%
EPS 3.39 2.02 0.78 5.70 4.03 1.95 0.88 145.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8989 1.8895 1.8802 1.8708 1.8521 1.8334 1.8241 2.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.625 0.605 0.65 0.645 0.61 0.45 0.475 -
P/RPS 7.02 11.20 23.98 3.10 4.35 5.54 12.13 -30.48%
P/EPS 17.23 28.04 78.34 10.58 14.18 21.58 50.55 -51.10%
EY 5.80 3.57 1.28 9.45 7.05 4.63 1.98 104.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.32 0.32 0.31 0.23 0.24 18.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 19/11/24 26/08/24 21/05/24 22/02/24 28/11/23 23/08/23 25/05/23 -
Price 0.57 0.59 0.61 0.635 0.575 0.56 0.45 -
P/RPS 6.41 10.92 22.50 3.05 4.10 6.90 11.49 -32.15%
P/EPS 15.71 27.35 73.52 10.42 13.36 26.86 47.89 -52.33%
EY 6.36 3.66 1.36 9.60 7.48 3.72 2.09 109.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.32 0.29 0.29 0.23 13.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment