[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 92.34%
YoY- 156.42%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 270,384 201,406 129,028 62,234 243,960 187,720 129,120 63.45%
PBT 12,718 7,947 4,733 2,356 -14,030 -431 1,469 319.97%
Tax -2,930 -2,496 -1,606 -627 -1,944 -817 -638 175.52%
NP 9,788 5,451 3,127 1,729 -15,974 -1,248 831 415.36%
-
NP to SH 8,582 4,462 2,011 1,028 -15,210 -490 1,335 244.56%
-
Tax Rate 23.04% 31.41% 33.93% 26.61% - - 43.43% -
Total Cost 260,596 195,955 125,901 60,505 259,934 188,968 128,289 60.18%
-
Net Worth 277,905 282,247 283,695 270,668 267,773 299,616 293,827 -3.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 8,105 4,052 4,052 - 8,105 4,052 4,052 58.55%
Div Payout % 94.45% 90.83% 201.53% - 0.00% 0.00% 303.58% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 277,905 282,247 283,695 270,668 267,773 299,616 293,827 -3.63%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.62% 2.71% 2.42% 2.78% -6.55% -0.66% 0.64% -
ROE 3.09% 1.58% 0.71% 0.38% -5.68% -0.16% 0.45% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 186.80 139.15 89.14 43.00 168.55 129.69 89.21 63.45%
EPS 5.93 3.08 1.39 0.71 -10.51 -0.34 0.92 245.17%
DPS 5.60 2.80 2.80 0.00 5.60 2.80 2.80 58.53%
NAPS 1.92 1.95 1.96 1.87 1.85 2.07 2.03 -3.63%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 186.80 139.15 89.14 43.00 168.55 129.69 89.21 63.45%
EPS 5.93 3.08 1.39 0.71 -10.51 -0.34 0.92 245.17%
DPS 5.60 2.80 2.80 0.00 5.60 2.80 2.80 58.53%
NAPS 1.92 1.95 1.96 1.87 1.85 2.07 2.03 -3.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.845 0.84 0.835 0.865 0.89 0.97 1.00 -
P/RPS 0.45 0.60 0.94 2.01 0.53 0.75 1.12 -45.45%
P/EPS 14.25 27.25 60.10 121.79 -8.47 -286.53 108.42 -74.05%
EY 7.02 3.67 1.66 0.82 -11.81 -0.35 0.92 286.15%
DY 6.63 3.33 3.35 0.00 6.29 2.89 2.80 77.37%
P/NAPS 0.44 0.43 0.43 0.46 0.48 0.47 0.49 -6.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 16/11/23 10/08/23 24/05/23 28/02/23 23/11/22 12/08/22 -
Price 0.865 0.87 0.82 0.85 0.88 0.925 0.96 -
P/RPS 0.46 0.63 0.92 1.98 0.52 0.71 1.08 -43.30%
P/EPS 14.59 28.22 59.02 119.68 -8.37 -273.24 104.08 -72.91%
EY 6.85 3.54 1.69 0.84 -11.94 -0.37 0.96 269.31%
DY 6.47 3.22 3.41 0.00 6.36 3.03 2.92 69.71%
P/NAPS 0.45 0.45 0.42 0.45 0.48 0.45 0.47 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment