[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 92.34%
YoY- 156.42%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 219,729 143,961 63,421 270,384 201,406 129,028 62,234 131.33%
PBT 10,331 6,134 542 12,718 7,947 4,733 2,356 167.18%
Tax -3,232 -1,498 -139 -2,930 -2,496 -1,606 -627 197.51%
NP 7,099 4,636 403 9,788 5,451 3,127 1,729 155.75%
-
NP to SH 2,878 2,146 267 8,582 4,462 2,011 1,028 98.26%
-
Tax Rate 31.28% 24.42% 25.65% 23.04% 31.41% 33.93% 26.61% -
Total Cost 212,630 139,325 63,018 260,596 195,955 125,901 60,505 130.61%
-
Net Worth 254,746 285,142 283,695 277,905 282,247 283,695 270,668 -3.95%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,052 4,052 - 8,105 4,052 4,052 - -
Div Payout % 140.82% 188.85% - 94.45% 90.83% 201.53% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 254,746 285,142 283,695 277,905 282,247 283,695 270,668 -3.95%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.23% 3.22% 0.64% 3.62% 2.71% 2.42% 2.78% -
ROE 1.13% 0.75% 0.09% 3.09% 1.58% 0.71% 0.38% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 151.81 99.46 43.82 186.80 139.15 89.14 43.00 131.32%
EPS 1.99 1.48 0.18 5.93 3.08 1.39 0.71 98.41%
DPS 2.80 2.80 0.00 5.60 2.80 2.80 0.00 -
NAPS 1.76 1.97 1.96 1.92 1.95 1.96 1.87 -3.95%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 151.81 99.46 43.82 186.80 139.15 89.14 43.00 131.32%
EPS 1.99 1.48 0.18 5.93 3.08 1.39 0.71 98.41%
DPS 2.80 2.80 0.00 5.60 2.80 2.80 0.00 -
NAPS 1.76 1.97 1.96 1.92 1.95 1.96 1.87 -3.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.925 0.865 0.89 0.845 0.84 0.835 0.865 -
P/RPS 0.61 0.87 2.03 0.45 0.60 0.94 2.01 -54.74%
P/EPS 46.52 58.34 482.47 14.25 27.25 60.10 121.79 -47.26%
EY 2.15 1.71 0.21 7.02 3.67 1.66 0.82 89.81%
DY 3.03 3.24 0.00 6.63 3.33 3.35 0.00 -
P/NAPS 0.53 0.44 0.45 0.44 0.43 0.43 0.46 9.87%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 12/08/24 24/05/24 29/02/24 16/11/23 10/08/23 24/05/23 -
Price 0.835 0.81 0.90 0.865 0.87 0.82 0.85 -
P/RPS 0.55 0.81 2.05 0.46 0.63 0.92 1.98 -57.32%
P/EPS 41.99 54.63 487.90 14.59 28.22 59.02 119.68 -50.15%
EY 2.38 1.83 0.20 6.85 3.54 1.69 0.84 99.85%
DY 3.35 3.46 0.00 6.47 3.22 3.41 0.00 -
P/NAPS 0.47 0.41 0.46 0.45 0.45 0.42 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment