[SHH] QoQ Cumulative Quarter Result on 30-Jun-2003 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 461.45%
YoY- -37.2%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 119,853 79,160 36,888 139,615 103,632 74,334 40,261 106.80%
PBT -42 -240 -308 674 83 799 674 -
Tax 0 0 0 -208 0 0 0 -
NP -42 -240 -308 466 83 799 674 -
-
NP to SH -42 -240 -308 466 83 799 674 -
-
Tax Rate - - - 30.86% 0.00% 0.00% 0.00% -
Total Cost 119,895 79,400 37,196 139,149 103,549 73,535 39,587 109.18%
-
Net Worth 70,875 67,000 66,567 67,645 66,399 68,714 68,800 1.99%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 70,875 67,000 66,567 67,645 66,399 68,714 68,800 1.99%
NOSH 52,500 50,000 49,677 50,107 48,823 19,975 20,000 90.17%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -0.04% -0.30% -0.83% 0.33% 0.08% 1.07% 1.67% -
ROE -0.06% -0.36% -0.46% 0.69% 0.13% 1.16% 0.98% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 228.29 158.32 74.26 278.63 212.26 372.14 201.31 8.73%
EPS -0.08 -0.48 -0.62 0.93 0.17 4.00 3.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.35 1.36 3.44 3.44 -46.36%
Adjusted Per Share Value based on latest NOSH - 49,740
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 119.86 79.16 36.89 139.62 103.64 74.34 40.26 106.81%
EPS -0.04 -0.24 -0.31 0.47 0.08 0.80 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7088 0.67 0.6657 0.6765 0.664 0.6872 0.688 2.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.83 1.23 1.19 0.91 0.83 2.36 2.30 -
P/RPS 0.36 0.78 1.60 0.33 0.39 0.63 1.14 -53.59%
P/EPS -1,037.50 -256.25 -191.94 97.85 488.24 59.00 68.25 -
EY -0.10 -0.39 -0.52 1.02 0.20 1.69 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.89 0.67 0.61 0.69 0.67 -6.05%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.86 1.13 1.15 1.20 0.96 0.76 2.57 -
P/RPS 0.38 0.71 1.55 0.43 0.45 0.20 1.28 -55.46%
P/EPS -1,075.00 -235.42 -185.48 129.03 564.71 19.00 76.26 -
EY -0.09 -0.42 -0.54 0.78 0.18 5.26 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.86 0.89 0.71 0.22 0.75 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment