[SHH] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -28.56%
YoY- -244.99%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 119,625 88,090 49,861 194,111 148,770 103,604 54,505 68.80%
PBT -1,915 -904 -424 -7,256 -5,777 -1,226 450 -
Tax -352 -189 -128 -198 -21 -185 -135 89.32%
NP -2,267 -1,093 -552 -7,454 -5,798 -1,411 315 -
-
NP to SH -2,267 -1,093 -552 -7,454 -5,798 -1,411 315 -
-
Tax Rate - - - - - - 30.00% -
Total Cost 121,892 89,183 50,413 201,565 154,568 105,015 54,190 71.58%
-
Net Worth 68,560 69,373 70,756 70,990 72,474 77,554 79,500 -9.39%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 999 999 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 68,560 69,373 70,756 70,990 72,474 77,554 79,500 -9.39%
NOSH 50,044 49,908 50,181 49,993 49,982 50,035 50,000 0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -1.90% -1.24% -1.11% -3.84% -3.90% -1.36% 0.58% -
ROE -3.31% -1.58% -0.78% -10.50% -8.00% -1.82% 0.40% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 239.04 176.50 99.36 388.27 297.64 207.06 109.01 68.70%
EPS -4.53 -2.19 -1.10 -14.91 -11.60 -2.82 0.63 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.37 1.39 1.41 1.42 1.45 1.55 1.59 -9.44%
Adjusted Per Share Value based on latest NOSH - 50,030
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 119.95 88.33 50.00 194.64 149.18 103.89 54.65 68.81%
EPS -2.27 -1.10 -0.55 -7.47 -5.81 -1.41 0.32 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.6875 0.6956 0.7095 0.7119 0.7267 0.7777 0.7972 -9.39%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.43 0.38 0.53 0.49 0.50 0.52 0.51 -
P/RPS 0.18 0.22 0.53 0.13 0.17 0.25 0.47 -47.23%
P/EPS -9.49 -17.35 -48.18 -3.29 -4.31 -18.44 80.95 -
EY -10.53 -5.76 -2.08 -30.43 -23.20 -5.42 1.24 -
DY 0.00 0.00 0.00 4.08 4.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.38 0.35 0.34 0.34 0.32 -2.09%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 26/11/07 29/08/07 29/05/07 27/02/07 29/11/06 -
Price 0.46 0.43 0.45 0.46 0.45 0.54 0.56 -
P/RPS 0.19 0.24 0.45 0.12 0.15 0.26 0.51 -48.19%
P/EPS -10.15 -19.63 -40.91 -3.09 -3.88 -19.15 88.89 -
EY -9.85 -5.09 -2.44 -32.41 -25.78 -5.22 1.13 -
DY 0.00 0.00 0.00 4.35 4.44 0.00 0.00 -
P/NAPS 0.34 0.31 0.32 0.32 0.31 0.35 0.35 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment