[SHH] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 24.92%
YoY- -27.88%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,234 44,812 21,638 83,028 63,585 43,401 25,117 84.96%
PBT 5,685 4,186 2,122 5,067 3,743 3,465 3,354 42.11%
Tax -1,725 -1,197 -533 -1,574 -830 -608 -538 117.28%
NP 3,960 2,989 1,589 3,493 2,913 2,857 2,816 25.49%
-
NP to SH 4,009 3,024 1,607 3,714 2,973 2,896 2,835 25.95%
-
Tax Rate 30.34% 28.60% 25.12% 31.06% 22.17% 17.55% 16.04% -
Total Cost 59,274 41,823 20,049 79,535 60,672 40,544 22,301 91.76%
-
Net Worth 81,995 80,995 79,996 77,996 76,996 76,996 76,996 4.27%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 81,995 80,995 79,996 77,996 76,996 76,996 76,996 4.27%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 99,995 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.26% 6.67% 7.34% 4.21% 4.58% 6.58% 11.21% -
ROE 4.89% 3.73% 2.01% 4.76% 3.86% 3.76% 3.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.24 44.81 21.64 83.03 63.59 43.40 25.12 84.95%
EPS 4.01 3.02 1.61 3.71 2.97 2.90 2.84 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.78 0.77 0.77 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 99,995
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 63.24 44.81 21.64 83.03 63.59 43.40 25.12 84.95%
EPS 4.01 3.02 1.61 3.71 2.97 2.90 2.84 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.80 0.78 0.77 0.77 0.77 4.27%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.23 1.41 1.02 0.86 0.86 0.66 0.685 -
P/RPS 1.95 3.15 4.71 1.04 1.35 1.52 2.73 -20.07%
P/EPS 30.68 46.62 63.47 23.15 28.93 22.79 24.16 17.24%
EY 3.26 2.14 1.58 4.32 3.46 4.39 4.14 -14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.74 1.28 1.10 1.12 0.86 0.89 41.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 21/11/23 29/08/23 26/05/23 21/02/23 16/11/22 -
Price 1.24 1.10 1.55 1.06 0.845 0.65 0.685 -
P/RPS 1.96 2.45 7.16 1.28 1.33 1.50 2.73 -19.80%
P/EPS 30.93 36.37 96.45 28.54 28.42 22.44 24.16 17.88%
EY 3.23 2.75 1.04 3.50 3.52 4.46 4.14 -15.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.36 1.94 1.36 1.10 0.84 0.89 42.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment