[SHH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 95.72%
YoY- 86.46%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 104,120 91,126 66,599 30,257 97,273 78,471 58,207 47.40%
PBT -2,883 1,286 1,660 -610 -9,030 -7,436 -3,453 -11.34%
Tax -410 -89 -73 -15 -118 -50 -34 426.65%
NP -3,293 1,197 1,587 -625 -9,148 -7,486 -3,487 -3.74%
-
NP to SH -2,674 1,815 1,998 -342 -7,987 -6,758 -3,049 -8.38%
-
Tax Rate - 6.92% 4.40% - - - - -
Total Cost 107,413 89,929 65,012 30,882 106,421 85,957 61,694 44.77%
-
Net Worth 64,997 68,997 69,497 66,997 67,497 68,497 72,497 -7.02%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 64,997 68,997 69,497 66,997 67,497 68,497 72,497 -7.02%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.16% 1.31% 2.38% -2.07% -9.40% -9.54% -5.99% -
ROE -4.11% 2.63% 2.87% -0.51% -11.83% -9.87% -4.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 208.25 182.26 133.20 60.52 194.55 156.95 116.42 47.40%
EPS -5.35 3.63 4.00 -0.68 -15.97 -13.52 -6.10 -8.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.38 1.39 1.34 1.35 1.37 1.45 -7.02%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 104.41 91.38 66.78 30.34 97.54 78.69 58.37 47.40%
EPS -2.68 1.82 2.00 -0.34 -8.01 -6.78 -3.06 -8.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6518 0.6919 0.6969 0.6718 0.6768 0.6869 0.727 -7.02%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.31 0.48 0.495 0.435 0.485 0.50 -
P/RPS 0.18 0.17 0.36 0.82 0.22 0.31 0.43 -44.07%
P/EPS -7.20 8.54 12.01 -72.37 -2.72 -3.59 -8.20 -8.31%
EY -13.89 11.71 8.33 -1.38 -36.72 -27.87 -12.20 9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.35 0.37 0.32 0.35 0.34 -8.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 23/06/20 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.62 0.385 0.45 0.475 0.465 0.48 0.50 -
P/RPS 0.30 0.21 0.34 0.78 0.24 0.31 0.43 -21.35%
P/EPS -11.59 10.61 11.26 -69.44 -2.91 -3.55 -8.20 25.97%
EY -8.63 9.43 8.88 -1.44 -34.35 -28.16 -12.20 -20.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.28 0.32 0.35 0.34 0.35 0.34 25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment