[TECGUAN] QoQ Cumulative Quarter Result on 31-Jan-2006 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -15.47%
YoY- 174.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 49,255 31,543 16,295 81,382 62,706 43,523 24,907 57.35%
PBT -1,506 -321 -49 2,689 3,156 4,061 3,210 -
Tax 990 632 268 -601 -686 -969 -719 -
NP -516 311 219 2,088 2,470 3,092 2,491 -
-
NP to SH -516 311 219 2,088 2,470 3,092 2,491 -
-
Tax Rate - - - 22.35% 21.74% 23.86% 22.40% -
Total Cost 49,771 31,232 16,076 79,294 60,236 40,431 22,416 69.94%
-
Net Worth 46,536 44,409 44,261 44,358 50,618 40,084 49,540 -4.07%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - 401 - - - -
Div Payout % - - - 19.21% - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 46,536 44,409 44,261 44,358 50,618 40,084 49,540 -4.07%
NOSH 40,000 39,871 39,818 40,103 40,090 40,084 40,081 -0.13%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -1.05% 0.99% 1.34% 2.57% 3.94% 7.10% 10.00% -
ROE -1.11% 0.70% 0.49% 4.71% 4.88% 7.71% 5.03% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 123.14 79.11 40.92 202.93 156.41 108.58 62.14 57.57%
EPS -1.29 0.78 0.55 5.21 6.16 7.71 6.21 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.1634 1.1138 1.1116 1.1061 1.2626 1.00 1.236 -3.94%
Adjusted Per Share Value based on latest NOSH - 38,888
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 122.84 78.67 40.64 202.96 156.39 108.54 62.12 57.34%
EPS -1.29 0.78 0.55 5.21 6.16 7.71 6.21 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.1606 1.1075 1.1039 1.1063 1.2624 0.9997 1.2355 -4.07%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.53 0.66 0.72 0.79 0.95 0.97 0.84 -
P/RPS 0.43 0.83 1.76 0.39 0.61 0.89 1.35 -53.26%
P/EPS -41.09 84.62 130.91 15.17 15.42 12.57 13.52 -
EY -2.43 1.18 0.76 6.59 6.49 7.95 7.40 -
DY 0.00 0.00 0.00 1.27 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.65 0.71 0.75 0.97 0.68 -22.88%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 26/12/06 25/09/06 27/06/06 23/03/06 19/12/05 20/09/05 20/06/05 -
Price 0.67 0.50 0.78 0.71 0.90 0.68 0.73 -
P/RPS 0.54 0.63 1.91 0.35 0.58 0.63 1.17 -40.19%
P/EPS -51.94 64.10 141.82 13.64 14.61 8.82 11.75 -
EY -1.93 1.56 0.71 7.33 6.85 11.34 8.51 -
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 0.58 0.45 0.70 0.64 0.71 0.68 0.59 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment