[TECGUAN] YoY Annual (Unaudited) Result on 31-Jan-2006 [#4]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
YoY- 174.7%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 115,601 78,551 69,188 81,382 84,343 94,557 81,506 5.99%
PBT -9,280 -385 -1,765 2,689 -2,940 624 9,992 -
Tax -1,004 72 353 -601 145 -15 -849 2.83%
NP -10,284 -313 -1,412 2,088 -2,795 609 9,143 -
-
NP to SH -10,284 -313 -1,412 2,088 -2,795 609 9,143 -
-
Tax Rate - - - 22.35% - 2.40% 8.50% -
Total Cost 125,885 78,864 70,600 79,294 87,138 93,948 72,363 9.65%
-
Net Worth 52,648 62,977 67,656 44,358 47,120 50,208 53,066 -0.13%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - 401 401 401 199 -
Div Payout % - - - 19.21% 0.00% 65.88% 2.19% -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 52,648 62,977 67,656 44,358 47,120 50,208 53,066 -0.13%
NOSH 40,088 40,120 40,076 40,103 40,119 40,121 19,997 12.27%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -8.90% -0.40% -2.04% 2.57% -3.31% 0.64% 11.22% -
ROE -19.53% -0.50% -2.09% 4.71% -5.93% 1.21% 17.23% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 288.36 195.79 172.64 202.93 210.23 235.67 407.57 -5.59%
EPS -25.65 -0.78 -3.52 5.21 -6.97 1.52 22.86 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 1.3133 1.5697 1.6882 1.1061 1.1745 1.2514 2.6536 -11.05%
Adjusted Per Share Value based on latest NOSH - 38,888
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 288.30 195.90 172.55 202.96 210.35 235.82 203.27 5.99%
EPS -25.65 -0.78 -3.52 5.21 -6.97 1.52 22.80 -
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.50 -
NAPS 1.313 1.5706 1.6873 1.1063 1.1752 1.2522 1.3234 -0.13%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.70 0.60 0.58 0.79 1.04 1.39 1.94 -
P/RPS 0.24 0.31 0.34 0.39 0.49 0.59 0.48 -10.90%
P/EPS -2.73 -76.91 -16.46 15.17 -14.93 91.58 4.24 -
EY -36.65 -1.30 -6.07 6.59 -6.70 1.09 23.57 -
DY 0.00 0.00 0.00 1.27 0.96 0.72 0.52 -
P/NAPS 0.53 0.38 0.34 0.71 0.89 1.11 0.73 -5.19%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 24/03/09 28/03/08 23/03/07 23/03/06 23/03/05 19/03/04 31/03/03 -
Price 0.66 0.75 0.53 0.71 0.99 1.39 1.88 -
P/RPS 0.23 0.38 0.31 0.35 0.47 0.59 0.46 -10.90%
P/EPS -2.57 -96.14 -15.04 13.64 -14.21 91.58 4.11 -
EY -38.87 -1.04 -6.65 7.33 -7.04 1.09 24.32 -
DY 0.00 0.00 0.00 1.41 1.01 0.72 0.53 -
P/NAPS 0.50 0.48 0.31 0.64 0.84 1.11 0.71 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment