[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -173.17%
YoY- -147.7%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 24,600 92,379 68,458 46,607 22,070 105,860 78,338 -53.76%
PBT 281 -1,617 -1,894 -550 -130 1,531 2,569 -77.09%
Tax 0 617 -611 -458 -239 -15 -1,171 -
NP 281 -1,000 -2,505 -1,008 -369 1,516 1,398 -65.65%
-
NP to SH 281 -1,000 -2,505 -1,008 -369 1,516 1,398 -65.65%
-
Tax Rate 0.00% - - - - 0.98% 45.58% -
Total Cost 24,319 93,379 70,963 47,615 22,439 104,344 76,940 -53.56%
-
Net Worth 0 33,466 32,297 33,862 34,894 35,446 35,453 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 0 33,466 32,297 33,862 34,894 35,446 35,453 -
NOSH 39,218 39,840 39,386 39,375 40,108 40,280 40,288 -1.77%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 1.14% -1.08% -3.66% -2.16% -1.67% 1.43% 1.78% -
ROE 0.00% -2.99% -7.76% -2.98% -1.06% 4.28% 3.94% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 62.73 231.87 173.81 118.37 55.03 262.81 194.44 -52.92%
EPS 0.71 -2.38 -6.36 -2.56 -0.92 3.85 3.47 -65.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.84 0.82 0.86 0.87 0.88 0.88 -
Adjusted Per Share Value based on latest NOSH - 39,444
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 48.43 181.86 134.77 91.75 43.45 208.40 154.22 -53.76%
EPS 0.55 -1.97 -4.93 -1.98 -0.73 2.98 2.75 -65.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6588 0.6358 0.6666 0.6869 0.6978 0.6979 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.45 0.50 0.53 0.52 0.49 0.55 0.48 -
P/RPS 0.72 0.22 0.30 0.44 0.89 0.21 0.25 102.29%
P/EPS 62.81 -19.92 -8.33 -20.31 -53.26 14.61 13.83 173.99%
EY 1.59 -5.02 -12.00 -4.92 -1.88 6.84 7.23 -63.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.60 0.65 0.60 0.56 0.63 0.55 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 07/06/13 28/02/13 26/11/12 28/08/12 23/05/12 29/02/12 29/11/11 -
Price 0.53 0.52 0.54 0.53 0.46 0.50 0.50 -
P/RPS 0.84 0.22 0.31 0.45 0.84 0.19 0.26 118.38%
P/EPS 73.97 -20.72 -8.49 -20.70 -50.00 13.28 14.41 197.27%
EY 1.35 -4.83 -11.78 -4.83 -2.00 7.53 6.94 -66.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.66 0.62 0.53 0.57 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment