[HARNLEN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -53.78%
YoY- 48.94%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 38,127 219,415 160,727 88,725 35,486 121,916 82,805 -40.40%
PBT -1,369 -23,181 -8,274 -8,090 -5,515 112,013 111,939 -
Tax 443 201 -281 -31 295 -13,909 -14,040 -
NP -926 -22,980 -8,555 -8,121 -5,220 98,104 97,899 -
-
NP to SH -829 -22,190 -7,930 -7,372 -4,794 98,764 98,444 -
-
Tax Rate - - - - - 12.42% 12.54% -
Total Cost 39,053 242,395 169,282 96,846 40,706 23,812 -15,094 -
-
Net Worth 298,249 297,865 312,834 304,328 306,230 313,842 311,121 -2.78%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 298,249 297,865 312,834 304,328 306,230 313,842 311,121 -2.78%
NOSH 206,966 199,909 210,499 193,677 193,677 193,677 193,677 4.52%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -2.43% -10.47% -5.32% -9.15% -14.71% 80.47% 118.23% -
ROE -0.28% -7.45% -2.53% -2.42% -1.57% 31.47% 31.64% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.41 109.76 84.26 46.65 18.66 64.10 43.91 -44.01%
EPS -0.40 -11.10 -4.16 -3.88 -2.52 52.24 52.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.49 1.64 1.60 1.61 1.65 1.65 -8.68%
Adjusted Per Share Value based on latest NOSH - 193,677
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.53 37.56 27.51 15.19 6.07 20.87 14.17 -40.36%
EPS -0.14 -3.80 -1.36 -1.26 -0.82 16.90 16.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5105 0.5098 0.5355 0.5209 0.5242 0.5372 0.5325 -2.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.86 0.70 0.785 0.585 0.63 0.73 0.455 -
P/RPS 4.67 0.64 0.93 1.25 3.38 1.14 1.04 172.42%
P/EPS -214.86 -6.31 -18.88 -15.09 -25.00 1.41 0.87 -
EY -0.47 -15.86 -5.30 -6.63 -4.00 71.13 114.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.48 0.37 0.39 0.44 0.28 66.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 30/11/21 20/09/21 29/06/21 22/03/21 26/11/20 -
Price 1.17 0.95 0.675 0.805 0.59 0.63 0.73 -
P/RPS 6.36 0.87 0.80 1.73 3.16 0.98 1.66 145.05%
P/EPS -292.31 -8.56 -16.24 -20.77 -23.41 1.21 1.40 -
EY -0.34 -11.68 -6.16 -4.81 -4.27 82.42 71.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.41 0.50 0.37 0.38 0.44 50.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment