[DKLS] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 165.55%
YoY- -39.18%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 36,097 125,982 94,618 60,768 27,031 140,553 111,817 -52.97%
PBT 1,001 3,995 3,059 2,125 1,094 7,508 6,009 -69.75%
Tax -413 473 -818 -538 -496 -2,704 -1,285 -53.11%
NP 588 4,468 2,241 1,587 598 4,804 4,724 -75.10%
-
NP to SH 575 4,338 2,180 1,588 598 4,804 4,724 -75.47%
-
Tax Rate 41.26% -11.84% 26.74% 25.32% 45.34% 36.01% 21.38% -
Total Cost 35,509 121,514 92,377 59,181 26,433 135,749 107,093 -52.12%
-
Net Worth 180,846 179,864 175,327 177,373 177,531 175,281 175,065 2.19%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - 2,782 - -
Div Payout % - - - - - 57.92% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 180,846 179,864 175,327 177,373 177,531 175,281 175,065 2.19%
NOSH 92,741 92,713 92,765 92,865 93,437 92,741 92,627 0.08%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.63% 3.55% 2.37% 2.61% 2.21% 3.42% 4.22% -
ROE 0.32% 2.41% 1.24% 0.90% 0.34% 2.74% 2.70% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.92 135.88 102.00 65.44 28.93 151.55 120.72 -53.01%
EPS 0.62 4.68 2.35 1.71 0.64 5.18 5.10 -75.49%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.95 1.94 1.89 1.91 1.90 1.89 1.89 2.10%
Adjusted Per Share Value based on latest NOSH - 92,523
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.94 135.90 102.07 65.55 29.16 151.62 120.62 -52.97%
EPS 0.62 4.68 2.35 1.71 0.65 5.18 5.10 -75.49%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.9509 1.9403 1.8914 1.9134 1.9151 1.8909 1.8885 2.19%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.64 0.60 0.69 0.74 0.79 1.00 1.09 -
P/RPS 1.64 0.44 0.68 1.13 2.73 0.66 0.90 49.24%
P/EPS 103.23 12.82 29.36 43.27 123.44 19.31 21.37 186.03%
EY 0.97 7.80 3.41 2.31 0.81 5.18 4.68 -65.01%
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.33 0.31 0.37 0.39 0.42 0.53 0.58 -31.36%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 21/11/05 22/08/05 20/05/05 25/02/05 23/11/04 -
Price 0.65 0.72 0.68 0.71 0.67 0.90 1.04 -
P/RPS 1.67 0.53 0.67 1.09 2.32 0.59 0.86 55.71%
P/EPS 104.84 15.39 28.94 41.52 104.69 17.37 20.39 198.19%
EY 0.95 6.50 3.46 2.41 0.96 5.76 4.90 -66.53%
DY 0.00 0.00 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.33 0.37 0.36 0.37 0.35 0.48 0.55 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment