[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 115.91%
YoY- 3.18%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 108,754 54,840 222,340 161,414 107,772 71,253 210,981 -35.73%
PBT 7,437 4,503 30,187 21,252 9,846 8,748 29,697 -60.30%
Tax -2,374 -866 -4,905 -4,147 -2,562 -2,662 -8,701 -57.96%
NP 5,063 3,637 25,282 17,105 7,284 6,086 20,996 -61.29%
-
NP to SH 6,617 3,037 24,916 17,009 7,878 6,295 21,662 -54.67%
-
Tax Rate 31.92% 19.23% 16.25% 19.51% 26.02% 30.43% 29.30% -
Total Cost 103,691 51,203 197,058 144,309 100,488 65,167 189,985 -33.23%
-
Net Worth 361,528 356,893 358,747 353,185 340,207 334,645 329,083 6.47%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 11.16% - - - 12.84% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 361,528 356,893 358,747 353,185 340,207 334,645 329,083 6.47%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.66% 6.63% 11.37% 10.60% 6.76% 8.54% 9.95% -
ROE 1.83% 0.85% 6.95% 4.82% 2.32% 1.88% 6.58% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 117.32 59.16 239.85 174.13 116.26 76.86 227.60 -35.73%
EPS 7.14 3.28 26.88 18.35 8.50 6.79 23.37 -54.67%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 3.90 3.85 3.87 3.81 3.67 3.61 3.55 6.47%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 117.32 59.16 239.85 174.13 116.26 76.86 227.60 -35.73%
EPS 7.14 3.28 26.88 18.35 8.50 6.79 23.37 -54.67%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 3.90 3.85 3.87 3.81 3.67 3.61 3.55 6.47%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.74 1.76 1.76 1.71 1.77 1.79 1.77 -
P/RPS 1.48 2.98 0.73 0.98 1.52 2.33 0.78 53.32%
P/EPS 24.38 53.72 6.55 9.32 20.83 26.36 7.57 118.24%
EY 4.10 1.86 15.27 10.73 4.80 3.79 13.20 -54.16%
DY 0.00 0.00 1.70 0.00 0.00 0.00 1.69 -
P/NAPS 0.45 0.46 0.45 0.45 0.48 0.50 0.50 -6.78%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 23/05/16 25/02/16 16/11/15 28/08/15 25/05/15 27/02/15 -
Price 1.65 1.80 1.56 1.72 1.75 1.80 1.77 -
P/RPS 1.41 3.04 0.65 0.99 1.51 2.34 0.78 48.44%
P/EPS 23.12 54.94 5.80 9.37 20.59 26.51 7.57 110.64%
EY 4.33 1.82 17.23 10.67 4.86 3.77 13.20 -52.46%
DY 0.00 0.00 1.92 0.00 0.00 0.00 1.69 -
P/NAPS 0.42 0.47 0.40 0.45 0.48 0.50 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment