[DKLS] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
16-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2.65%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 232,813 222,041 242,409 218,986 204,523 246,384 194,024 3.08%
PBT 13,786 48,793 24,971 28,403 35,531 25,784 21,423 -7.08%
Tax -6,001 -4,735 -5,120 -6,162 -8,692 -8,309 -6,903 -2.30%
NP 7,785 44,058 19,851 22,241 26,839 17,475 14,520 -9.86%
-
NP to SH 7,085 43,272 21,347 22,187 25,478 20,923 18,229 -14.56%
-
Tax Rate 43.53% 9.70% 20.50% 21.69% 24.46% 32.23% 32.22% -
Total Cost 225,028 177,983 222,558 196,745 177,684 228,909 179,504 3.83%
-
Net Worth 399,535 397,681 367,090 353,185 322,594 296,638 277,171 6.28%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,781 -0.00%
Div Payout % 39.25% 6.43% 13.03% 12.53% 10.92% 13.29% 15.26% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 399,535 397,681 367,090 353,185 322,594 296,638 277,171 6.28%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.34% 19.84% 8.19% 10.16% 13.12% 7.09% 7.48% -
ROE 1.77% 10.88% 5.82% 6.28% 7.90% 7.05% 6.58% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 251.15 239.53 261.50 236.23 220.63 265.79 209.30 3.08%
EPS 7.64 46.68 23.03 23.93 27.48 22.57 19.66 -14.56%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.31 4.29 3.96 3.81 3.48 3.20 2.99 6.28%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 251.15 239.53 261.50 236.23 220.63 265.79 209.30 3.08%
EPS 7.64 46.68 23.03 23.93 27.48 22.57 19.66 -14.56%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.31 4.29 3.96 3.81 3.48 3.20 2.99 6.28%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.83 1.80 1.51 1.71 1.75 1.28 1.10 -
P/RPS 0.73 0.75 0.58 0.72 0.79 0.48 0.53 5.47%
P/EPS 23.94 3.86 6.56 7.14 6.37 5.67 5.59 27.41%
EY 4.18 25.93 15.25 14.00 15.71 17.63 17.88 -21.50%
DY 1.64 1.67 1.99 1.75 1.71 2.34 2.73 -8.13%
P/NAPS 0.42 0.42 0.38 0.45 0.50 0.40 0.37 2.13%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 23/11/17 21/11/16 16/11/15 17/11/14 18/11/13 12/11/12 -
Price 1.80 1.72 1.52 1.72 1.82 1.56 1.10 -
P/RPS 0.72 0.72 0.58 0.73 0.82 0.59 0.53 5.23%
P/EPS 23.55 3.68 6.60 7.19 6.62 6.91 5.59 27.07%
EY 4.25 27.14 15.15 13.92 15.10 14.47 17.88 -21.28%
DY 1.67 1.74 1.97 1.74 1.65 1.92 2.73 -7.86%
P/NAPS 0.42 0.40 0.38 0.45 0.52 0.49 0.37 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment