[QUALITY] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 41.24%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 38,356 20,359 51,428 34,889 22,522 0 55,986 0.38%
PBT 1,307 724 1,505 1,283 900 0 4,953 1.36%
Tax -459 -134 -584 -437 -301 0 -131 -1.26%
NP 848 590 921 846 599 0 4,822 1.77%
-
NP to SH 848 590 921 846 599 0 4,822 1.77%
-
Tax Rate 35.12% 18.51% 38.80% 34.06% 33.44% - 2.64% -
Total Cost 37,508 19,769 50,507 34,043 21,923 0 51,164 0.31%
-
Net Worth 53,876 53,744 53,161 53,015 52,682 0 51,283 -0.05%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 53,876 53,744 53,161 53,015 52,682 0 51,283 -0.05%
NOSH 29,964 30,034 30,034 30,000 29,950 30,006 30,006 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 2.21% 2.90% 1.79% 2.42% 2.66% 0.00% 8.61% -
ROE 1.57% 1.10% 1.73% 1.60% 1.14% 0.00% 9.40% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 128.00 67.78 171.23 116.30 75.20 0.00 186.58 0.38%
EPS 2.83 1.97 3.07 2.82 2.00 0.00 16.07 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.798 1.7894 1.77 1.7672 1.759 0.00 1.7091 -0.05%
Adjusted Per Share Value based on latest NOSH - 30,121
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 66.17 35.12 88.73 60.19 38.86 0.00 96.59 0.38%
EPS 1.46 1.02 1.59 1.46 1.03 0.00 8.32 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9295 0.9272 0.9172 0.9147 0.9089 0.00 0.8848 -0.04%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 2.50 3.20 2.50 0.00 0.00 0.00 0.00 -
P/RPS 1.95 4.72 1.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.34 162.90 81.53 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 0.61 1.23 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.79 1.41 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 30/03/00 17/11/99 29/09/99 - - -
Price 1.93 2.50 3.46 0.00 0.00 0.00 0.00 -
P/RPS 1.51 3.69 2.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.20 127.27 112.83 0.00 0.00 0.00 0.00 -100.00%
EY 1.47 0.79 0.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.40 1.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment