[QUALITY] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 31.31%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 67,262 62,987 42,628 26,089 13,722 0 -100.00%
PBT 1,912 2,365 1,641 1,419 1,036 0 -100.00%
Tax -801 -723 -589 -383 -247 0 -100.00%
NP 1,111 1,642 1,052 1,036 789 0 -100.00%
-
NP to SH 1,111 1,642 1,052 1,036 789 0 -100.00%
-
Tax Rate 41.89% 30.57% 35.89% 26.99% 23.84% - -
Total Cost 66,151 61,345 41,576 25,053 12,933 0 -100.00%
-
Net Worth 53,939 57,260 56,639 53,231 52,769 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 53,939 57,260 56,639 53,231 52,769 0 -100.00%
NOSH 29,999 31,999 31,999 30,121 29,999 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 1.65% 2.61% 2.47% 3.97% 5.75% 0.00% -
ROE 2.06% 2.87% 1.86% 1.95% 1.50% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 224.21 196.83 133.21 86.61 45.74 0.00 -100.00%
EPS 3.70 5.13 3.29 3.44 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.798 1.7894 1.77 1.7672 1.759 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,121
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 116.05 108.67 73.54 45.01 23.67 0.00 -100.00%
EPS 1.92 2.83 1.81 1.79 1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9306 0.9879 0.9772 0.9184 0.9104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 2.50 3.20 2.50 0.00 0.00 0.00 -
P/RPS 1.12 1.63 1.88 0.00 0.00 0.00 -100.00%
P/EPS 67.51 62.36 76.05 0.00 0.00 0.00 -100.00%
EY 1.48 1.60 1.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.79 1.41 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 29/09/00 30/06/00 - - - - -
Price 1.93 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 52.12 48.72 0.00 0.00 0.00 0.00 -100.00%
EY 1.92 2.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment