[MGB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 128.85%
YoY- -64.83%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 152,001 754,335 569,957 401,919 203,602 751,271 573,821 -58.72%
PBT 4,940 20,884 15,478 11,906 5,292 45,977 40,855 -75.51%
Tax -2,836 -8,463 -6,882 -6,014 -3,214 -15,716 -12,637 -63.03%
NP 2,104 12,421 8,596 5,892 2,078 30,261 28,218 -82.25%
-
NP to SH 2,391 13,419 10,116 7,108 3,106 31,715 28,227 -80.68%
-
Tax Rate 57.41% 40.52% 44.46% 50.51% 60.73% 34.18% 30.93% -
Total Cost 149,897 741,914 561,361 396,027 201,524 721,010 545,603 -57.70%
-
Net Worth 461,520 455,722 452,580 452,358 447,204 442,200 437,187 3.67%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 461,520 455,722 452,580 452,358 447,204 442,200 437,187 3.67%
NOSH 501,652 501,652 497,522 497,167 496,913 496,886 496,804 0.64%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.38% 1.65% 1.51% 1.47% 1.02% 4.03% 4.92% -
ROE 0.52% 2.94% 2.24% 1.57% 0.69% 7.17% 6.46% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 30.30 150.63 114.60 80.85 40.97 151.21 115.50 -58.98%
EPS 0.48 2.69 2.03 1.43 0.63 6.39 5.69 -80.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.91 0.91 0.90 0.89 0.88 3.00%
Adjusted Per Share Value based on latest NOSH - 497,167
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.69 127.50 96.33 67.93 34.41 126.98 96.99 -58.72%
EPS 0.40 2.27 1.71 1.20 0.52 5.36 4.77 -80.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.7703 0.7649 0.7646 0.7559 0.7474 0.7389 3.68%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.565 0.65 0.65 0.705 0.75 0.70 0.865 -
P/RPS 1.86 0.43 0.57 0.87 1.83 0.46 0.75 83.11%
P/EPS 118.54 24.26 31.96 49.30 119.98 10.97 15.22 292.42%
EY 0.84 4.12 3.13 2.03 0.83 9.12 6.57 -74.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.71 0.77 0.83 0.79 0.98 -27.07%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 21/02/20 21/11/19 23/08/19 27/05/19 22/02/19 22/11/18 -
Price 0.47 0.60 0.68 0.69 0.74 0.71 0.83 -
P/RPS 1.55 0.40 0.59 0.85 1.81 0.47 0.72 66.64%
P/EPS 98.61 22.39 33.43 48.26 118.38 11.12 14.61 256.73%
EY 1.01 4.47 2.99 2.07 0.84 8.99 6.85 -72.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.75 0.76 0.82 0.80 0.94 -33.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment