[MYTECH] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 48.89%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,541 18,541 17,192 8,525 25,795 19,653 11,552 -0.47%
PBT -14,886 -14,886 -8,507 -3,361 -7,103 -2,084 -1,696 -2.17%
Tax 14,886 9 248 -1 525 -293 1,696 -2.17%
NP 0 -14,877 -8,259 -3,362 -6,578 -2,377 0 -
-
NP to SH -14,877 -14,877 -8,259 -3,362 -6,578 -2,377 -1,886 -2.07%
-
Tax Rate - - - - - - - -
Total Cost 18,541 33,418 25,451 11,887 32,373 22,030 11,552 -0.47%
-
Net Worth 7,920 7,019 14,041 18,357 25,743 25,304 25,745 1.20%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 7,920 7,019 14,041 18,357 25,743 25,304 25,745 1.20%
NOSH 18,000 17,999 18,001 17,997 18,002 17,993 17,996 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% -80.24% -48.04% -39.44% -25.50% -12.09% 0.00% -
ROE -187.84% -211.92% -58.82% -18.31% -25.55% -9.39% -7.33% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 103.00 103.01 95.50 47.37 143.29 109.22 64.19 -0.47%
EPS -82.65 -82.65 -45.88 -18.68 -36.54 -13.21 -10.48 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.39 0.78 1.02 1.43 1.4063 1.4306 1.20%
Adjusted Per Share Value based on latest NOSH - 17,997
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.29 8.29 7.68 3.81 11.53 8.78 5.16 -0.47%
EPS -6.65 -6.65 -3.69 -1.50 -2.94 -1.06 -0.84 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.0314 0.0627 0.082 0.115 0.1131 0.1151 1.20%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.55 2.30 2.28 2.91 4.24 0.00 0.00 -
P/RPS 1.50 2.23 2.39 6.14 2.96 0.00 0.00 -100.00%
P/EPS -1.88 -2.78 -4.97 -15.58 -11.60 0.00 0.00 -100.00%
EY -53.32 -35.93 -20.12 -6.42 -8.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 5.90 2.92 2.85 2.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 29/11/00 18/08/00 26/05/00 22/03/00 26/11/99 -
Price 1.41 1.91 2.60 2.60 3.02 3.28 0.00 -
P/RPS 1.37 1.85 2.72 5.49 2.11 3.00 0.00 -100.00%
P/EPS -1.71 -2.31 -5.67 -13.92 -8.26 -24.83 0.00 -100.00%
EY -58.62 -43.27 -17.65 -7.18 -12.10 -4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.90 3.33 2.55 2.11 2.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment